Canada - TSX-V:ADK - CA2524423068 - Common Stock
TTM (2025-6-30) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -4.68M | -4.29M | -3.12M | -2.48M | -2.61M | |||
Depreciation Amortization | 130.10K | 128.40K | 124.20K | 101.20K | 105.80K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 239.10K | -6.30K | 416.20K | 205.50K | 7.80K | |||
Interest Paid | 281.70K | 285.40K | 262.50K | 118.40K | 22.80K | |||
Other non cash items | 537.60K | 526.80K | 432.80K | 290.40K | 456.70K | |||
OPERATING CASH FLOW | -3.78M | -3.64M | -2.15M | -1.88M | -2.04M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -13.70K | -10.90K | -24.20K | -31.00K | |||
Other Investing Activity | -978.90K | -3.10M | -3.20K | 499.00K | 534.50K | |||
INVESTING CASH FLOW | -996.60K | -3.11M | -14.00K | 474.70K | 503.50K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -948.00K | -380.50K | 710.70K | 1.40M | 894.90K | |||
Stock Issued/Repurchased | 5.98M | 7.28M | 1.64M | 0.00 | 723.80K | |||
Other Financing Activity | -282.70K | -285.40K | -262.50K | -118.40K | -22.80K | |||
FINANCING CASH FLOW | 4.75M | 6.62M | 2.08M | 1.28M | 1.60M | |||
CHANGE IN CASH | -19.50K | -130.30K | -77.60K | -124.30K | 61.50K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.78M | -3.64M | -2.15M | -1.88M | -2.04M | |||
Capital Expenditure | N/A | -13.70K | -10.90K | -24.20K | -31.00K | |||
FREE CASH FLOW | -3.79M | -3.65M | -2.16M | -1.91M | -2.07M |
All data in CAD