0.225 USD
0 (-0.88%)
0.235 USD
+0.01 (+4.44%)
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 4.61M | 3.75M | 2.83M | 4.00M | 6.06M | |||
| Receivables | N/A | N/A | N/A | N/A | N/A | |||
| Other Current Assets | 407.50K | 308.20K | 371.60K | 780.00K | 400.00K | |||
| Total Current Assets | 5.01M | 4.06M | 3.20M | 4.78M | 6.46M | |||
| Non-Current Assets | ||||||||
| PPE Net | N/A | N/A | N/A | 240.00K | 300.00K | |||
| Investments And Advances | 643.10K | 981.80K | 1.53M | N/A | N/A | |||
| Goodwill | N/A | N/A | N/A | 250.00K | 250.00K | |||
| Intangibles | 2.90K | 3.40K | 3.90K | 460.00K | 460.00K | |||
| Other Non-Current Assets | N/A | N/A | N/A | N/A | N/A | |||
| Total Non-Current Assets | 646.00K | 985.10K | 1.54M | 950.00K | 1.01M | |||
| TOTAL ASSETS | 5.66M | 5.04M | 4.74M | 5.73M | 7.47M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Accrued Expenses | 598.50K | 677.50K | 525.70K | 1.39M | 2.43M | |||
| Accounts Payable | 556.30K | 298.40K | 127.40K | 390.00K | 290.00K | |||
| Other Current Liabilities | N/A | N/A | N/A | 10.00K | 10.00K | |||
| Total Current Liabilities | 1.15M | 975.90K | 653.10K | 1.79M | 2.72M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | N/A | N/A | N/A | 20.00K | 20.00K | |||
| Other Non-Current Liabilities | N/A | N/A | N/A | 640.00K | 1.22M | |||
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 670.00K | 1.25M | |||
| TOTAL LIABILITIES | 1.15M | 975.90K | 653.10K | 2.46M | 3.97M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -87.98M | -82.00M | -68.80M | -63.67M | -50.94M | |||
| Additional Paid In Capital | 92.46M | 86.06M | 72.88M | 66.92M | 54.43M | |||
| Common Shares | 23.80K | 6.50K | 1.70K | 30.00K | 20.00K | |||
| Shares Outstanding | 23.84M | 6.47M | 1.66M | 1.07M | 840.00K | |||
| Tangible Book Value per Share | 0.19 | 0.63 | 2.45 | 2.40 | 3.33 | |||
| Total Shareholders' Equity | 4.51M | 4.07M | 4.08M | 3.28M | 3.51M | |||
| TOTAL LIABILITIES AND EQUITY | 5.66M | 5.04M | 4.74M | 5.73M | 7.47M | |||
| Statistics | ||||||||
| Current Ratio | 4.34 | 4.16 | 4.90 | 2.67 | 2.38 | |||
| Return On Assets (ROA) | -142.26% | -261.65% | -108.16% | -222.16% | -259.97% | |||
| Return On Equity (ROE) | -178.73% | -324.41% | -125.46% | -388.11% | -553.28% | |||
All data in USD , ROIC based on taxRate of 0.21