NASDAQ:ADEA - Nasdaq - US98390M1036 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 84.18M | 78.83M | 54.56M | 114.60M | 201.10M | |||
Marketable Securities | 32.32M | 31.57M | 29.01M | 0.00 | 60.50M | |||
Receivables | 135.51M | 138.90M | 115.19M | 132.70M | 221.40M | |||
Inventories | N/A | N/A | N/A | N/A | 5.10M | |||
Other Current Assets | 11.24M | 9.08M | 7.08M | 11.40M | 31.30M | |||
Total Current Assets | 263.25M | 258.38M | 205.84M | 258.70M | 519.50M | |||
Non-Current Assets | ||||||||
PPE Net | 15.01M | 15.60M | 16.45M | 10.50M | 129.50M | |||
Goodwill | 313.66M | 313.66M | 313.66M | 313.70M | 851.10M | |||
Intangibles | 291.69M | 301.18M | 347.17M | 432.50M | 817.90M | |||
Other Non-Current Assets | 36.73M | 33.02M | 27.24M | 39.60M | 145.70M | |||
Total Non-Current Assets | 823.80M | 839.59M | 899.71M | 951.80M | 1.95B | |||
TOTAL ASSETS | 1.09B | 1.10B | 1.11B | 1.21B | 2.47B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 21.02M | 21.02M | 66.14M | 109.80M | 36.10M | |||
Accrued Expenses | 14.93M | 24.19M | 18.81M | 30.90M | 110.70M | |||
Accounts Payable | 5.06M | 8.04M | 9.62M | 8.50M | 7.80M | |||
Other Current Liabilities | 48.66M | 19.85M | 7.46M | 17.40M | 35.10M | |||
Total Current Liabilities | 89.68M | 73.11M | 102.04M | 166.70M | 189.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 438.17M | 454.44M | 519.55M | 619.60M | 729.40M | |||
Deferred Taxes/Income | N/A | N/A | N/A | 0.00 | 19.80M | |||
Other Non-Current Liabilities | 169.74M | 173.85M | 127.35M | 122.80M | 190.60M | |||
Total Non-Current Liabilities | 607.91M | 628.28M | 646.90M | 742.40M | 930.70M | |||
TOTAL LIABILITIES | 697.59M | 701.39M | 748.93M | 909.10M | 1.12B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 9.23M | 2.83M | -56.33M | -123.70M | 187.80M | |||
Additional Paid In Capital | 657.34M | 648.91M | 635.33M | 636.30M | 1.34B | |||
Minority Interest | N/A | N/A | N/A | 0.00 | -9.20M | |||
Common Shares | 126.00K | 125.00K | 121.00K | 100.00K | 100.00K | |||
Treasury Stock | -277.27M | -255.30M | -222.50M | -211.20M | -178.00M | |||
Other Shareholders' Equity | 43.00K | -1.00K | -8.00K | -100.00K | -600.00K | |||
Shares Outstanding | 108.44M | 108.07M | 107.38M | 105.20M | 103.30M | |||
Tangible Book Value per Share | -1.99 | -2.02 | -2.83 | -4.23 | -3.09 | |||
Total Shareholders' Equity | 389.47M | 396.57M | 356.62M | 301.40M | 1.35B | |||
TOTAL LIABILITIES AND EQUITY | 1.09B | 1.10B | 1.11B | 1.21B | 2.47B | |||
Statistics | ||||||||
Debt/Equity | 1.13 | 1.15 | 1.46 | 2.06 | 0.54 | |||
Current Ratio | 2.94 | 3.53 | 2.02 | 1.55 | 2.74 | |||
Return On Assets (ROA) | 6.95% | 5.89% | 6.09% | -24.44% | -2.25% | |||
Return On Equity (ROE) | 19.40% | 16.30% | 18.89% | -98.18% | -4.11% | |||
Return On Invested Capital (ROIC) | 12.21% | 11.37% | 11.88% | 12.69% | 0.92% | |||
Return On Invested Capital Ex Cash (ROICexc) | 13.82% | 12.74% | 12.96% | 14.26% | 1.03% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 44.20% | 38.90% | 46.02% | 72.38% | 5.97% |
All data in USD , ROIC based on taxRate of 0.18