| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 22.02M | 41.05M | 44.30M | 27.84M | 28.18M | |
| Cash Equivalents | | | 27.00K | 33.00K | 30.00K | 29.00K | 35.00K | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 700.00K | 0 | 5.00M | 45.06M | 0 | |
| Receivables | | | 24.39M | 23.21M | 24.72M | 17.04M | 24.60M | |
| Inventories | | | 806.00K | 812.00K | 878.00K | 912.00K | 735.00K | |
| Other Current Assets | | | 1.96M | 1.27M | 1.23M | 795.00K | 768.00K | |
| Total Current Assets | | | 49.90M | 66.37M | 76.17M | 91.67M | 54.32M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.00M | 13.13M | 11.01M | 11.36M | 11.29M | |
| Investments And Advances | | | 23.05M | 21.39M | 17.79M | 15.22M | 18.08M | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 271.08M | 256.67M | 226.20M | 207.39M | 200.28M | |
| Other Non-Current Assets | | | 4.66M | 4.59M | 4.08M | 10.14M | 13.30M | |
| Total Non-Current Assets | | | 312.81M | 295.80M | 259.12M | 244.24M | 242.96M | |
| |
| TOTAL ASSETS | | | 362.71M | 362.17M | 335.29M | 335.91M | 297.28M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 9.88M | 10.00M | 12.78M | 15.52M | 6.79M | |
| Accrued Expenses | | | 15.88M | 12.48M | 11.77M | 4.33M | 3.87M | |
| Accounts Payable | | | 33.98M | 31.72M | 26.90M | 24.87M | 19.04M | |
| Other Current Liabilities | | | 46.61M | 43.94M | 36.70M | 35.71M | 28.05M | |
| Total Current Liabilities | | | 106.35M | 98.14M | 88.15M | 80.43M | 57.75M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.71M | 22.32M | 21.40M | 48.13M | 63.53M | |
| Deferred Taxes/Income | | | null | null | 2.79M | 2.84M | 2.69M | |
| Other Non-Current Liabilities | | | 23.26M | 20.83M | 19.78M | 15.20M | 15.51M | |
| Total Non-Current Liabilities | | | 40.98M | 43.15M | 41.18M | 66.17M | 81.73M | |
| |
| TOTAL LIABILITIES | | | 147.33M | 141.29M | 129.32M | 146.60M | 139.48M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 100.08M | 105.58M | 90.67M | 73.97M | 41.80M | |
| Additional Paid In Capital | | | 25.68M | 25.68M | 25.68M | 25.68M | 25.68M | |
| Minority Interest | | | null | null | 0 | 0 | 0 | |
| Common Shares | | | 90.31M | 90.31M | 90.31M | 90.31M | 90.31M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -694.00K | -694.00K | -703.00K | -658.00K | null | |
| Shares Outstanding | | | 36.13M | 36.13M | 36.13M | 36.13M | 36.13M | |
| Tangible Book Value per Share | | | -1.5419 | -0.9907 | -0.5599 | -0.5004 | -1.1759 | |
| Total Shareholders' Equity | | | 215.38M | 220.88M | 205.97M | 189.31M | 157.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 362.71M | 362.17M | 335.29M | 335.91M | 297.28M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.08 | 0.10 | 0.10 | 0.25 | 0.40 | |
| Current Ratio | | | 0.47 | 0.68 | 0.86 | 1.14 | 0.94 | |
| Return On Assets (ROA) | | | 10.22% | 6.75% | 4.98% | 9.26% | -2.26% | |
| Return On Equity (ROE) | | | 17.21% | 11.06% | 8.11% | 16.43% | -4.26% | |
| Return On Invested Capital (ROIC) | | | 14.75% | 9.45% | 7.45% | 4.13% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 14.79% | 9.45% | 7.60% | 5.02% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 340.40% | 115.65% | 350.97% | N/A | |