ASSETS | |
---|
Current Assets | |
---|
Cash | | | 27.72M | 41.05M | 44.30M | 27.84M | 28.18M | |
Cash Equivalents | | | 27.00K | 33.00K | 30.00K | 29.00K | 35.00K | |
Marketable Securities | | | 700.00K | 0.00 | 5.00M | 45.06M | 0.00 | |
Receivables | | | 24.90M | 23.21M | 24.72M | 17.04M | 24.60M | |
Inventories | | | 791.00K | 812.00K | 878.00K | 912.00K | 735.00K | |
Other Current Assets | | | 2.12M | 1.27M | 1.23M | 795.00K | 768.00K | |
Total Current Assets | | | 56.26M | 66.37M | 76.17M | 91.67M | 54.32M | |
|
Non-Current Assets | |
---|
PPE Net | | | 13.87M | 13.13M | 11.01M | 11.36M | 11.29M | |
Investments And Advances | | | 21.67M | 21.39M | 17.79M | 15.22M | 18.08M | |
Intangibles | | | 262.15M | 256.67M | 226.20M | 207.39M | 200.28M | |
Other Non-Current Assets | | | 5.11M | 4.59M | 4.08M | 10.14M | 13.30M | |
Total Non-Current Assets | | | 302.82M | 295.80M | 259.12M | 244.24M | 242.96M | |
|
TOTAL ASSETS | | | 359.08M | 362.17M | 335.29M | 335.91M | 297.28M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.00M | 10.00M | 12.78M | 15.52M | 6.79M | |
Accrued Expenses | | | 15.24M | 12.48M | 11.77M | 4.33M | 3.87M | |
Accounts Payable | | | 24.63M | 31.72M | 26.90M | 24.87M | 19.04M | |
Other Current Liabilities | | | 43.31M | 43.94M | 36.70M | 35.71M | 28.05M | |
Total Current Liabilities | | | 93.19M | 98.14M | 88.15M | 80.43M | 57.75M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 19.91M | 22.32M | 21.40M | 48.13M | 63.53M | |
Deferred Taxes/Income | | | N/A | N/A | 2.79M | 2.84M | 2.69M | |
Other Non-Current Liabilities | | | 21.99M | 20.83M | 19.78M | 15.20M | 15.51M | |
Total Non-Current Liabilities | | | 41.90M | 43.15M | 41.18M | 66.17M | 81.73M | |
|
TOTAL LIABILITIES | | | 135.08M | 141.29M | 129.32M | 146.60M | 139.48M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 108.69M | 105.58M | 90.67M | 73.97M | 41.80M | |
Additional Paid In Capital | | | 25.68M | 25.68M | 25.68M | 25.68M | 25.68M | |
Minority Interest | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Common Shares | | | 90.31M | 90.31M | 90.31M | 90.31M | 90.31M | |
Other Shareholders' Equity | | | -694.00K | -694.00K | -703.00K | -658.00K | N/A | |
Shares Outstanding | | | 36.13M | 36.13M | 36.13M | 36.13M | 36.13M | |
Tangible Book Value per Share | | | -1.06 | -0.99 | -0.56 | -0.50 | -1.18 | |
Total Shareholders' Equity | | | 224.00M | 220.88M | 205.97M | 189.31M | 157.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 359.08M | 362.17M | 335.29M | 335.91M | 297.28M | |
|
Statistics | |
---|
Debt/Equity | | | 0.09 | 0.10 | 0.10 | 0.25 | 0.40 | |
Current Ratio | | | 0.60 | 0.68 | 0.86 | 1.14 | 0.94 | |
Return On Assets (ROA) | | | 10.11% | 6.75% | 4.98% | 9.26% | -2.26% | |
Return On Equity (ROE) | | | 16.21% | 11.06% | 8.11% | 16.43% | -4.26% | |
Return On Invested Capital (ROIC) | | | 14.25% | 9.45% | 7.45% | 4.13% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.29% | 9.45% | 7.60% | 5.02% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1258.41% | 340.40% | 115.65% | 350.97% | N/A | |