| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -24.68M | -27.29M | -24.75M | -20.16M | |
| Depreciation Amortization | | | undefined | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -3.08M | 1.19M | 2.57M | 1.73M | |
| Interest Paid | | | 71.00K | 71.00K | 0 | 0 | |
| Taxes Paid | | | 1.60K | 1.00K | 0 | 0 | |
| Other non cash items | | | 5.05M | 4.25M | 547.00K | 634.00K | |
| OPERATING CASH FLOW | | | -22.71M | -21.84M | -21.63M | -17.79M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | |
| Other Investing Activity | | | undefined | null | null | null | |
| INVESTING CASH FLOW | | | undefined | null | null | null | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 0 | 5.50M | null | null | |
| Stock Issued/Repurchased | | | undefined | 23.96M | 4.13M | 19.26M | |
| Dividend Paid | | | undefined | null | null | null | |
| Other Financing Activity | | | 2.70M | -1.93M | null | null | |
| FINANCING CASH FLOW | | | 28.85M | 27.53M | 4.13M | 19.26M | |
| |
| Exchange Rate Effect | | | undefined | null | null | null | |
| CHANGE IN CASH | | | 6.14M | 5.68M | -17.49M | 1.46M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -22.71M | -21.84M | -21.63M | -17.79M | |
| Capital Expenditure | | | undefined | null | null | null | |
| FREE CASH FLOW | | | -22.71M | -21.84M | -21.63M | -17.79M | |