ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 14.27M | 16.11M | 1.85M | 1.40M | 2.00M | |
Receivables | | | 17.20M | 23.88M | 26.60M | 45.10M | 50.10M | |
Inventories | | | 10.68M | 40.96M | 52.31M | 114.50M | 103.20M | |
Other Current Assets | | | 47.50M | 2.12M | 8.65M | 9.40M | 4.60M | |
Total Current Assets | | | 89.65M | 83.07M | 89.41M | 170.40M | 160.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 47.03M | 53.69M | 57.54M | 71.60M | 74.50M | |
Goodwill | | | N/A | N/A | 0.00 | 11.40M | 12.60M | |
Intangibles | | | 6.68M | 7.01M | 8.50M | 10.40M | 14.40M | |
Other Non-Current Assets | | | 9.19M | 3.48M | 7.85M | 5.30M | 4.50M | |
Total Non-Current Assets | | | 62.89M | 64.18M | 73.88M | 98.60M | 106.00M | |
|
TOTAL ASSETS | | | 152.54M | 147.25M | 163.29M | 269.00M | 266.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 427.00K | 703.00K | 652.00K | 3.10M | 2.70M | |
Accrued Expenses | | | 7.91M | 4.73M | 4.00M | 5.00M | 7.90M | |
Accounts Payable | | | 8.99M | 13.07M | 16.42M | 22.70M | 32.30M | |
Other Current Liabilities | | | 13.05M | 3.77M | 3.72M | 2.60M | 7.60M | |
Total Current Liabilities | | | 30.37M | 22.28M | 24.79M | 33.50M | 50.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 939.00K | 1.01M | 1.31M | 70.30M | 69.30M | |
Deferred Taxes/Income | | | 386.00K | 320.00K | N/A | 0.00 | 2.40M | |
Other Non-Current Liabilities | | | 29.69M | 30.09M | 29.79M | 31.00M | 32.10M | |
Total Non-Current Liabilities | | | 31.01M | 31.43M | 31.10M | 101.30M | 103.90M | |
|
TOTAL LIABILITIES | | | 61.39M | 53.70M | 55.88M | 134.80M | 154.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 42.63M | 44.92M | 58.52M | 85.10M | 63.10M | |
Additional Paid In Capital | | | 47.34M | 47.34M | 47.33M | 47.00M | 46.10M | |
Common Shares | | | 11.09M | 11.09M | 11.09M | 11.10M | 11.10M | |
Treasury Stock | | | -9.89M | -9.80M | -9.53M | -9.00M | -8.60M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 10.07M | 10.07M | 10.09M | 10.20M | 10.20M | |
Tangible Book Value per Share | | | 8.39 | 8.59 | 9.80 | 11.03 | 8.29 | |
Total Shareholders' Equity | | | 91.16M | 93.55M | 107.41M | 134.30M | 111.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 152.54M | 147.25M | 163.29M | 269.00M | 266.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.01 | 0.01 | 0.01 | 0.52 | 0.62 | |
Current Ratio | | | 2.95 | 3.73 | 3.61 | 5.09 | 3.17 | |
Return On Assets (ROA) | | | -6.82% | -9.23% | -16.31% | 8.22% | 7.59% | |
Return On Equity (ROE) | | | -11.41% | -14.54% | -24.79% | 16.46% | 18.10% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 7.25% | 11.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 7.29% | 11.32% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 8.04% | 12.96% | |