US00108J1097 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 182.09M | 248.00M | 563.10M | 71.80M | 58.30M | |||
Marketable Securities | 101.84M | 90.70M | 29.50M | 28.20M | N/A | |||
Receivables | 323.25M | 212.60M | 125.60M | 66.10M | 33.70M | |||
Inventories | 545.39M | 393.20M | 218.10M | 88.60M | 44.80M | |||
Other Current Assets | 23.54M | 19.40M | 16.60M | 5.90M | 61.60M | |||
Total Current Assets | 1.18B | 963.80M | 952.90M | 260.70M | 198.40M | |||
Non-Current Assets | ||||||||
PPE Net | 208.87M | 94.10M | 27.90M | 22.10M | 7.50M | |||
Investments And Advances | 68.70M | 119.40M | 12.70M | 6.30M | 5.90M | |||
Intangibles | 2.54M | 1.30M | 500.00K | 600.00K | 300.00K | |||
Other Non-Current Assets | 34.69M | 57.00M | 58.20M | 51.60M | 5.50M | |||
Total Non-Current Assets | 314.80M | 271.70M | 99.30M | 80.60M | 19.30M | |||
TOTAL ASSETS | 1.49B | 1.24B | 1.05B | 341.30M | 217.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 31.34M | 56.00M | 9.60M | 26.10M | 13.80M | |||
Current Portion Of LT Debt. | 6.78M | 2.30M | 2.40M | 1.60M | N/A | |||
Accrued Expenses | 69.64M | 30.20M | 15.60M | 10.40M | 7.90M | |||
Accounts Payable | 153.22M | 116.20M | 101.40M | 35.60M | 13.30M | |||
Other Current Liabilities | 239.69M | 191.50M | 77.00M | 29.10M | 18.60M | |||
Total Current Liabilities | 500.66M | 396.20M | 205.90M | 102.90M | 53.50M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 53.95M | 18.70M | 23.00M | 18.00M | 0.00 | |||
Deferred Taxes/Income | N/A | 0.00 | 1.30M | 1.30M | N/A | |||
Other Non-Current Liabilities | 10.13M | 8.40M | 10.30M | 10.90M | 6.70M | |||
Total Non-Current Liabilities | 222.86M | 164.40M | 170.10M | 97.20M | 66.90M | |||
TOTAL LIABILITIES | 723.52M | 560.60M | 376.00M | 200.10M | 120.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 186.89M | 111.30M | 72.00M | 34.30M | 15.50M | |||
Additional Paid In Capital | 629.85M | 604.10M | 595.00M | 102.00M | 83.50M | |||
Minority Interest | 139.27M | 126.00M | 130.30M | 64.10M | 59.60M | |||
Common Shares | 7.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Shareholders' Equity | -49.35M | -40.50M | 9.10M | 4.90M | -1.70M | |||
Shares Outstanding | 61.06M | 59.70M | 162.50M | 52.50M | 50.40M | |||
Tangible Book Value per Share | 12.53 | 11.28 | 4.16 | 2.68 | 1.92 | |||
Total Shareholders' Equity | 767.39M | 674.90M | 676.20M | 141.20M | 97.30M | |||
TOTAL LIABILITIES AND EQUITY | 1.49B | 1.24B | 1.05B | 341.30M | 217.70M | |||
Statistics | ||||||||
Debt/Equity | 0.11 | 0.11 | 0.05 | 0.31 | N/A | |||
Current Ratio | 2.35 | 2.43 | 4.63 | 2.53 | 3.71 | |||
Return On Assets (ROA) | 5.19% | 3.18% | 3.59% | 5.51% | 8.68% | |||
Return On Equity (ROE) | 10.08% | 5.82% | 5.59% | 13.31% | 19.42% | |||
Return On Invested Capital (ROIC) | 7.43% | 5.22% | 3.58% | 6.44% | 7.92% | |||
Return On Invested Capital Ex Cash (ROICexc) | 10.29% | 8.40% | 11.64% | 10.35% | 11.78% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.33% | 8.42% | 11.66% | 10.39% | 11.81% |
All data in USD