US0545402085 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 246.26M | 183.10M | 98.70M | 50.00M | 17.00M | |||
Depreciation Amortization | 13.07M | 11.60M | 10.80M | 9.90M | 7.90M | |||
Income Taxes - Deferred | -20.02M | 8.50M | 20.30M | 4.70M | 3.30M | |||
Change In Working Capital | -97.23M | -11.60M | 4.60M | -8.90M | -53.60M | |||
Interest Paid | 4.87M | 5.00M | 5.10M | 5.20M | 5.20M | |||
Taxes Paid | 54.22M | 10.80M | 1.50M | 900.00K | 1.00M | |||
Other non cash items | 14.78M | 24.00M | 15.80M | 14.00M | 11.80M | |||
OPERATING CASH FLOW | 156.87M | 215.60M | 150.20M | 69.70M | -13.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -20.66M | -10.70M | -8.70M | -7.40M | -12.00M | |||
Other Investing Activity | -80.20M | -246.60M | 0.00 | 200.00K | N/A | |||
INVESTING CASH FLOW | -100.86M | -257.30M | -8.70M | -7.30M | -12.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -1.24M | -1.00M | -800.00K | -400.00K | N/A | |||
Stock Issued/Repurchased | -50.42M | -54.60M | -45.10M | 1.90M | -11.80M | |||
Other Financing Activity | -16.61M | -9.90M | -6.60M | -3.90M | -1.60M | |||
FINANCING CASH FLOW | -68.27M | -65.50M | -52.50M | -2.40M | -13.40M | |||
Exchange Rate Effect | -139.00K | -2.20M | 2.40M | -2.40M | 600.00K | |||
CHANGE IN CASH | -12.40M | -109.40M | 91.40M | 57.60M | -38.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 156.87M | 215.60M | 150.20M | 69.70M | -13.60M | |||
Capital Expenditure | -20.66M | -10.70M | -8.70M | -7.40M | -12.00M | |||
FREE CASH FLOW | 136.21M | 204.90M | 141.50M | 62.30M | -25.60M |
All data in USD