ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 198.79M | |
Cash Equivalents | | | 264.63M | N/A | 261.61M | 224.10M | 198.80M | |
Marketable Securities | | | N/A | N/A | 0.00 | 32.10M | 32.10M | |
Receivables | | | 11.76M | 11.00M | 13.00M | 11.70M | 0.00 | |
Inventories | | | 9.69M | 8.12M | 7.68M | 6.90M | N/A | |
Other Current Assets | | | 24.09M | 25.95M | 30.29M | 24.40M | 17.10M | |
Total Current Assets | | | 310.18M | 326.00M | 313.00M | 299.20M | 248.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 328.30M | 318.00M | 270.00M | 217.10M | 152.30M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 0.00 | |
Goodwill | | | 116.25M | 116.00M | 102.00M | 100.70M | 46.20M | |
Intangibles | | | 283.51M | 280.00M | 216.00M | 230.70M | 166.60M | |
Other Non-Current Assets | | | 18.01M | 8.54M | 13.00M | 15.10M | 3.00M | |
Total Non-Current Assets | | | 746.08M | 722.00M | 600.00M | 563.60M | 368.10M | |
|
TOTAL ASSETS | | | 1.06B | 1.05B | 913.00M | 862.80M | 616.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 34.03M | 35.00M | 29.00M | 23.50M | 17.50M | |
Accrued Expenses | | | 40.09M | 39.00M | 43.00M | 36.90M | 24.30M | |
Accounts Payable | | | 37.40M | N/A | 36.01M | 20.40M | 14.60M | |
Other Current Liabilities | | | 5.76M | 5.31M | 4.79M | 9.10M | 15.40M | |
Total Current Liabilities | | | 117.28M | 118.00M | 110.00M | 89.90M | 71.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 561.45M | 562.00M | 515.00M | 518.60M | 324.00M | |
Deferred Taxes/Income | | | 44.06M | 47.00M | 43.00M | 37.00M | 2.20M | |
Other Non-Current Liabilities | | | 68.73M | 62.00M | 47.00M | 38.70M | 59.50M | |
Total Non-Current Liabilities | | | 678.44M | 675.00M | 604.00M | 594.30M | 385.80M | |
|
TOTAL LIABILITIES | | | 795.72M | 793.00M | 714.00M | 684.20M | 457.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 156.69M | 135.00M | 99.00M | 53.90M | -20.20M | |
Additional Paid In Capital | | | 224.23M | 222.00M | 203.00M | 194.20M | 187.70M | |
Minority Interest | | | 4.20M | 4.28M | N/A | N/A | N/A | |
Common Shares | | | 8.00K | 10.00K | 10.00K | 0.00 | 0.00 | |
Treasury Stock | | | -122.57M | -105.00M | -112.00M | -81.70M | -9.00M | |
Other Shareholders' Equity | | | 2.18M | 4.15M | 7.94M | 12.20M | 0.00 | |
Shares Outstanding | | | 84.47M | 86.00M | 84.00M | 86.70M | 93.40M | |
Tangible Book Value per Share | | | -1.65 | -1.64 | -1.43 | -1.76 | -0.58 | |
Total Shareholders' Equity | | | 260.54M | 255.00M | 198.00M | 178.60M | 158.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.06B | 1.05B | 913.00M | 862.80M | 616.10M | |
|
Statistics | |
---|
Debt/Equity | | | 2.15 | 2.20 | 2.60 | 2.90 | 2.04 | |
Current Ratio | | | 2.64 | 2.76 | 2.85 | 3.33 | 3.45 | |
Return On Assets (ROA) | | | 3.33% | 3.36% | 4.99% | 8.59% | 5.13% | |
Return On Equity (ROE) | | | 13.51% | 13.82% | 23.03% | 41.49% | 19.94% | |
Return On Invested Capital (ROIC) | | | 6.87% | 6.60% | 9.03% | 8.47% | 8.71% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.56% | 6.60% | 13.40% | 12.67% | 15.13% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 23.48% | 11.49% | 32.47% | 35.32% | 47.13% | |