ASSETS | |
---|
Current Assets | |
---|
Cash | | | 505.81M | 338.89M | 541.48M | 666.25M | 637.73M | |
Cash Equivalents | | | 7.67M | 20.49M | 18.43M | 14.57M | 4.48M | |
Marketable Securities | | | 186.80M | 487.25M | 342.08M | 407.94M | 379.86M | |
Receivables | | | 1.46B | 1.57B | 1.64B | 1.39B | 1.23B | |
Inventories | | | 122.56M | 97.84M | 104.51M | 86.41M | 91.97M | |
Other Current Assets | | | 32.28M | 56.54M | 115.66M | 95.52M | 21.65M | |
Total Current Assets | | | 2.31B | 2.58B | 2.76B | 2.66B | 2.36B | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.46B | 3.43B | 3.23B | 2.99B | 2.86B | |
Investments And Advances | | | 545.34M | 388.15M | 378.88M | 313.07M | 292.75M | |
Goodwill | | | 241.04M | 254.63M | 255.05M | 251.48M | 223.71M | |
Intangibles | | | 4.42B | 4.20B | 3.89B | 3.46B | 3.15B | |
Other Non-Current Assets | | | 409.86M | 234.86M | 212.28M | 384.59M | 248.98M | |
Total Non-Current Assets | | | 9.91B | 9.21B | 8.58B | 7.97B | 7.31B | |
|
TOTAL ASSETS | | | 12.23B | 11.79B | 11.34B | 10.63B | 9.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 126.56M | 115.56M | 145.05M | 100.47M | 207.24M | |
Current Portion Of LT Debt. | | | 632.05M | 807.39M | 474.36M | 184.75M | 212.59M | |
Accrued Expenses | | | 186.07M | 187.16M | 172.52M | 139.60M | 130.22M | |
Accounts Payable | | | 1.87B | 1.75B | 1.85B | 1.71B | 1.63B | |
Other Current Liabilities | | | 539.69M | 487.74M | 486.55M | 419.37M | 334.15M | |
Total Current Liabilities | | | 3.36B | 3.35B | 3.13B | 2.55B | 2.51B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.90B | 4.77B | 4.72B | 4.79B | 4.15B | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 1.10B | 845.23M | 732.56M | 769.93M | 684.80M | |
Total Non-Current Liabilities | | | 6.36B | 6.06B | 5.92B | 5.95B | 5.20B | |
|
TOTAL LIABILITIES | | | 9.72B | 9.41B | 9.05B | 8.50B | 7.71B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.41B | 1.28B | 1.19B | 1.03B | 865.93M | |
Minority Interest | | | 370.46M | 445.80M | 463.98M | 392.45M | 358.43M | |
Common Shares | | | 1.10B | 1.10B | 1.10B | 1.10B | 1.10B | |
Other Shareholders' Equity | | | -1.00K | -1.00K | N/A | N/A | -1.00K | |
Shares Outstanding | | | 212.55M | 212.55M | 212.55M | 212.55M | 212.55M | |
Tangible Book Value per Share | | | -10.13 | -9.78 | -8.73 | -7.47 | -6.62 | |
Total Shareholders' Equity | | | 2.51B | 2.38B | 2.29B | 2.12B | 1.96B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.23B | 11.79B | 11.34B | 10.63B | 9.67B | |
|
Statistics | |
---|
Debt/Equity | | | 2.00 | 2.06 | 2.12 | 2.30 | 2.22 | |
Current Ratio | | | 0.69 | 0.77 | 0.88 | 1.04 | 0.94 | |
Return On Assets (ROA) | | | 2.71% | 2.49% | 2.47% | 2.95% | 2.95% | |
Return On Equity (ROE) | | | 13.24% | 12.36% | 12.21% | 14.75% | 14.50% | |
Return On Invested Capital (ROIC) | | | 4.73% | 4.42% | 4.12% | 4.33% | 4.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.83% | 4.70% | 4.30% | 4.57% | 4.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.26% | 10.52% | 8.94% | 8.77% | 8.23% | |