PROFRAC HOLDING CORP-A (ACDC) Stock Balance Sheet
NASDAQ:ACDC • US74319N1000
Current stock price
5.88 USD
+0.05 (+0.86%)
At close:
5.77 USD
-0.11 (-1.87%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 22.90M | 14.80M | 25.30M | 35.10M | 5.40M | |||
| Receivables | 286.70M | 328.80M | 352.90M | 537.60M | 166.10M | |||
| Inventories | 151.30M | 201.10M | 236.60M | 249.50M | 73.90M | |||
| Other Current Assets | 22.60M | 29.40M | 23.30M | 43.20M | 6.20M | |||
| Total Current Assets | 483.50M | 574.10M | 638.10M | 865.40M | 251.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.62B | 1.92B | 1.87B | 1.51B | 363.70M | |||
| Investments And Advances | N/A | 7.50M | 28.90M | 58.60M | 4.20M | |||
| Goodwill | 290.20M | 302.00M | 325.90M | 240.50M | N/A | |||
| Intangibles | 111.80M | 148.90M | 173.50M | 203.10M | 27.80M | |||
| Other Non-Current Assets | 69.00M | 35.80M | 38.10M | 56.70M | 17.10M | |||
| Total Non-Current Assets | 2.09B | 2.41B | 2.43B | 2.07B | 412.90M | |||
| TOTAL ASSETS | 2.57B | 2.99B | 3.07B | 2.93B | 664.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 149.70M | 164.60M | 126.40M | 127.60M | 31.80M | |||
| Accrued Expenses | 140.80M | 114.30M | 112.10M | 151.40M | 38.10M | |||
| Accounts Payable | 257.10M | 324.30M | 319.00M | 339.40M | 121.10M | |||
| Other Current Liabilities | 49.80M | 56.80M | 91.40M | 49.70M | 55.70M | |||
| Total Current Liabilities | 597.40M | 660.00M | 648.90M | 668.10M | 246.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 875.60M | 944.40M | 942.10M | 797.80M | 269.80M | |||
| Deferred Taxes/Income | 11.80M | 14.90M | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 207.60M | 229.20M | 151.10M | 117.00M | N/A | |||
| Total Non-Current Liabilities | 1.19B | 1.26B | 1.15B | 3.45B | 270.80M | |||
| TOTAL LIABILITIES | 1.79B | 1.92B | 1.80B | 4.12B | 517.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -610.20M | -235.90M | -16.00M | -1.19B | 147.00M | |||
| Additional Paid In Capital | 1.33B | 1.24B | 1.23B | 0.00 | N/A | |||
| Minority Interest | 94.40M | 69.20M | 58.70M | 2.54B | 1.00M | |||
| Common Shares | 70.60M | 65.00M | 60.20M | 1.50M | N/A | |||
| Other Shareholders' Equity | 0.00 | 100.00K | 300.00K | 0.00 | 100.00K | |||
| Shares Outstanding | 180.90M | 160.20M | 159.40M | 158.20M | 140.10M | |||
| Tangible Book Value per Share | 1.74 | 3.47 | 4.47 | -10.29 | 0.85 | |||
| Total Shareholders' Equity | 786.30M | 1.07B | 1.27B | -1.18B | 147.10M | |||
| TOTAL LIABILITIES AND EQUITY | 2.57B | 2.99B | 3.07B | 2.93B | 664.60M | |||
| Statistics | ||||||||
| Debt/Equity | 1.11 | 0.88 | 0.74 | -0.67 | 1.83 | |||
| Current Ratio | 0.81 | 0.87 | 0.98 | 1.30 | 1.02 | |||
| Return On Assets (ROA) | -14.55% | -7.36% | -3.50% | 3.12% | N/A | |||
| Return On Equity (ROE) | -47.60% | -20.54% | -8.47% | N/A | N/A | |||
| Return On Invested Capital (ROIC) | N/A | 1.34% | 7.10% | 16.08% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | 1.35% | 7.18% | 16.34% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | 1.67% | 9.07% | 20.39% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21