ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 76.15M | 45.40M | 17.40M | 7.50M | 10.00M | |
Marketable Securities | | | 3.06M | 6.09M | 8.10M | 4.30M | 5.20M | |
Receivables | | | 145.63M | 305.11M | 412.30M | 259.40M | 185.00M | |
Inventories | | | 10.66M | 10.53M | 9.40M | 8.40M | 8.10M | |
Other Current Assets | | | 4.16M | 8.06M | 6.70M | 5.30M | 5.90M | |
Total Current Assets | | | 239.66M | 375.19M | 453.90M | 285.00M | 214.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 205.94M | 190.53M | 181.30M | 167.60M | 154.10M | |
Investments And Advances | | | 82.04M | 53.27M | 41.30M | 2.90M | 1.50M | |
Goodwill | | | 85.60M | 65.48M | 69.20M | 79.20M | 82.90M | |
Intangibles | | | 354.59M | 355.40M | 354.80M | 365.90M | 421.50M | |
Other Non-Current Assets | | | 36.85M | 35.03M | 33.10M | 92.00M | 16.40M | |
Total Non-Current Assets | | | 765.03M | 699.71M | 679.80M | 707.50M | 676.50M | |
|
TOTAL ASSETS | | | 1.00B | 1.07B | 1.13B | 992.50M | 890.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 29.00K | 513.00K | 100.00K | 700.00K | 6.20M | |
Current Portion Of LT Debt. | | | 85.03M | 157.34M | 161.50M | 106.70M | 76.00M | |
Accrued Expenses | | | 1.69M | 1.92M | 2.10M | 2.00M | 2.50M | |
Accounts Payable | | | 124.30M | 158.60M | 245.50M | 136.50M | 90.10M | |
Other Current Liabilities | | | 83.87M | 39.10M | 45.80M | 47.90M | 42.00M | |
Total Current Liabilities | | | 294.92M | 357.47M | 454.90M | 293.80M | 216.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 151.38M | 148.78M | 102.90M | 93.50M | 81.00M | |
Deferred Taxes/Income | | | 17.29M | 18.05M | 19.30M | 25.00M | 50.50M | |
Other Non-Current Liabilities | | | 28.80M | 27.94M | 28.60M | 62.80M | 52.70M | |
Total Non-Current Liabilities | | | 204.84M | 201.07M | 156.60M | 189.50M | 192.70M | |
|
TOTAL LIABILITIES | | | 499.76M | 558.53M | 611.50M | 483.30M | 409.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 97.35M | 100.73M | 106.80M | 94.80M | 66.60M | |
Additional Paid In Capital | | | 12.96M | 12.96M | 13.00M | 13.00M | 13.00M | |
Minority Interest | | | 7.37M | 6.29M | 5.80M | 8.30M | 8.60M | |
Common Shares | | | 197.34M | 197.34M | 197.30M | 197.30M | 197.30M | |
Other Shareholders' Equity | | | 194.76M | 202.82M | 202.60M | 28.60M | 28.60M | |
Shares Outstanding | | | 197.34M | 197.34M | 197.30M | 197.30M | 197.30M | |
Tangible Book Value per Share | | | 0.33 | 0.48 | 0.50 | 0.32 | -0.12 | |
Total Shareholders' Equity | | | 504.93M | 516.36M | 522.20M | 509.20M | 481.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.00B | 1.07B | 1.13B | 992.50M | 890.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.29 | 0.20 | 0.18 | 0.18 | |
Current Ratio | | | 0.81 | 1.05 | 1.00 | 0.97 | 0.99 | |
Return On Assets (ROA) | | | 1.77% | 1.00% | 2.72% | 4.48% | 2.01% | |
Return On Equity (ROE) | | | 3.52% | 2.07% | 5.90% | 8.74% | 3.72% | |
Return On Invested Capital (ROIC) | | | 5.26% | 2.81% | 3.03% | 3.45% | 2.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.92% | 3.02% | 3.15% | 3.51% | 2.47% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 19.62% | 8.21% | 8.96% | 9.94% | 10.24% | |