CA03879J1003 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -72.85M | -69.46M | -76.25M | -63.75M | -153.72M | |||
Depreciation Amortization | 1.40M | 1.43M | 1.75M | 1.98M | 2.03M | |||
Income Taxes - Deferred | N/A | N/A | N/A | 0.00 | -12.66M | |||
Change In Working Capital | -18.23M | 29.24M | 930.00K | 430.00K | -2.23M | |||
Interest Paid | N/A | N/A | N/A | N/A | 0.00 | |||
Other non cash items | 3.74M | 3.43M | 6.03M | 9.89M | 95.58M | |||
OPERATING CASH FLOW | -85.94M | -35.36M | -67.53M | -51.44M | -71.01M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.01M | -510.00K | -810.00K | -230.00K | -590.00K | |||
Other Investing Activity | 51.78M | -74.43M | -11.87M | -14.68M | 28.93M | |||
INVESTING CASH FLOW | 50.77M | -74.94M | -12.68M | -14.91M | 28.34M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | 0.00 | |||
Stock Issued/Repurchased | 30.65M | 31.81M | 137.24M | 86.75M | 18.91M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | 18.55M | |||
FINANCING CASH FLOW | 30.65M | 31.81M | 137.24M | 86.75M | 37.46M | |||
Exchange Rate Effect | 25.00K | -20.00K | 10.00K | 60.00K | 70.00K | |||
CHANGE IN CASH | -4.49M | -78.51M | 57.04M | 20.46M | -5.14M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -85.94M | -35.36M | -67.53M | -51.44M | -71.01M | |||
Capital Expenditure | -1.01M | -510.00K | -810.00K | -230.00K | -590.00K | |||
FREE CASH FLOW | -86.94M | -35.87M | -68.34M | -51.67M | -71.60M |
All data in USD