ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 13.43M | 13.97M | 16.75M | 16.17M | 15.02M | |
Receivables | | | 34.82M | 32.13M | 23.57M | 20.98M | 15.03M | |
Inventories | | | 1.35M | 1.19M | 1.27M | 1.27M | 941.00K | |
Other Current Assets | | | 3.69M | 1.28M | 1.09M | 709.00K | 970.00K | |
Total Current Assets | | | 53.30M | 48.56M | 42.68M | 39.14M | 31.96M | |
|
Non-Current Assets | |
---|
PPE Net | | | 32.37M | 28.52M | 23.47M | 22.34M | 21.13M | |
Investments And Advances | | | 974.00K | 968.00K | 613.00K | 651.00K | 665.00K | |
Goodwill | | | 2.04M | 1.60M | 979.00K | 914.00K | 844.00K | |
Intangibles | | | 8.70M | 5.87M | 2.26M | 2.31M | 1.49M | |
Other Non-Current Assets | | | 825.00K | 766.00K | 759.00K | 868.00K | 921.00K | |
Total Non-Current Assets | | | 44.91M | 37.73M | 28.08M | 27.09M | 25.04M | |
|
TOTAL ASSETS | | | 98.22M | 86.29M | 70.76M | 66.23M | 57.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.81M | 15.50M | 16.28M | 13.84M | 14.71M | |
Accrued Expenses | | | 4.29M | N/A | N/A | 7.98M | N/A | |
Accounts Payable | | | 9.21M | 10.32M | 7.77M | 7.53M | 6.70M | |
Other Current Liabilities | | | 13.79M | 14.38M | 10.47M | 2.21M | 6.51M | |
Total Current Liabilities | | | 49.10M | 40.21M | 34.51M | 31.54M | 27.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.33M | 14.69M | 11.11M | 11.59M | 7.74M | |
Deferred Taxes/Income | | | 3.11M | 2.74M | 1.35M | 1.38M | 1.22M | |
Other Non-Current Liabilities | | | 1.96M | 2.82M | 2.03M | 1.21M | 1.14M | |
Total Non-Current Liabilities | | | 23.27M | 21.09M | 14.59M | 15.07M | 11.42M | |
|
TOTAL LIABILITIES | | | 72.38M | 61.30M | 49.10M | 46.61M | 39.34M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.97M | 21.13M | 16.80M | 14.76M | 12.80M | |
Minority Interest | | | 1.88M | 839.00K | 98.00K | 880.00K | 1.32M | |
Common Shares | | | 2.87M | 3.86M | 4.86M | 4.86M | 4.86M | |
Shares Outstanding | | | 10.57M | 10.57M | 10.57M | 10.57M | 10.57M | |
Tangible Book Value per Share | | | 1.43 | 1.66 | 1.74 | 1.55 | 1.45 | |
Total Shareholders' Equity | | | 25.84M | 24.99M | 21.66M | 19.62M | 17.66M | |
|
TOTAL LIABILITIES AND EQUITY | | | 98.22M | 86.29M | 70.76M | 66.23M | 57.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.59 | 0.51 | 0.59 | 0.44 | |
Current Ratio | | | 1.09 | 1.21 | 1.24 | 1.24 | 1.14 | |
Return On Assets (ROA) | | | 1.93% | 2.93% | 3.14% | 3.02% | 3.74% | |
Return On Equity (ROE) | | | 7.34% | 10.11% | 10.27% | 10.21% | 12.08% | |
Return On Invested Capital (ROIC) | | | 7.49% | 6.24% | 6.54% | 5.90% | 7.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.31% | 8.95% | 12.16% | 11.05% | 14.73% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.75% | 11.67% | 14.58% | 13.38% | 17.66% | |