| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 31.00K | 59.10K | N/A | 64.50K | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 704.80K | |
| Marketable Securities | | | 0.00 | 13.50K | 0.00 | 116.30K | 152.50K | |
| Receivables | | | 13.70K | 10.80K | 16.20K | 11.90K | 83.30K | |
| Other Current Assets | | | 0.00 | 24.00K | 28.60K | 40.60K | N/A | |
| Total Current Assets | | | 44.70K | 107.30K | 164.10K | 233.30K | 940.60K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 13.51M | 13.51M | 13.61M | 14.01M | 13.74M | |
| Other Non-Current Assets | | | 38.00K | 38.00K | 47.00K | 47.00K | 38.00K | |
| Total Non-Current Assets | | | 13.55M | 13.55M | 13.66M | 14.06M | 13.78M | |
| |
| TOTAL ASSETS | | | 13.60M | 13.66M | 13.82M | 14.29M | 14.72M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | N/A | 25.00K | 25.00K | N/A | |
| Accounts Payable | | | 21.20K | 18.40K | 900.00 | 16.10K | 86.40K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 19.40K | |
| Total Current Liabilities | | | 21.20K | 18.40K | 25.90K | 41.10K | 105.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 311.90K | 265.60K | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 311.90K | 265.60K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 333.10K | 284.00K | 25.90K | 41.10K | 105.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -31.19M | -30.77M | -30.28M | -29.32M | -28.77M | |
| Common Shares | | | 44.38M | 44.07M | 44.08M | 43.57M | 43.39M | |
| Other Shareholders' Equity | | | 70.60K | 70.60K | N/A | N/A | N/A | |
| Shares Outstanding | | | 23.23M | 18.72M | 18.72M | 13.67M | 13.14M | |
| Tangible Book Value per Share | | | 0.57 | 0.71 | 0.74 | 1.04 | 1.11 | |
| Total Shareholders' Equity | | | 13.26M | 13.38M | 13.80M | 14.25M | 14.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.60M | 13.66M | 13.82M | 14.29M | 14.72M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | N/A | N/A | N/A | |
| Current Ratio | | | 2.11 | 5.83 | 6.34 | 5.68 | 8.89 | |
| Return On Assets (ROA) | | | -4.24% | -3.57% | -7.99% | -4.24% | -4.09% | |
| Return On Equity (ROE) | | | -4.35% | -3.65% | -8.00% | -4.25% | -4.11% | |