FRA:ABG • US03073E1055
| TTM (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.64B | 1.57B | 1.52B | 1.73B | 1.67B | |||
| Depreciation Amortization | 1.05B | 1.07B | 1.12B | 980.80M | 709.80M | |||
| Income Taxes - Deferred | 79.30M | 59.86M | -102.32M | -118.90M | 196.20M | |||
| Change In Working Capital | 238.82M | 35.42M | 298.69M | 874.50M | -140.30M | |||
| Interest Paid | 395.60M | 356.50M | 250.10M | 271.30M | 219.80M | |||
| Taxes Paid | 572.60M | 571.20M | 603.90M | 463.10M | 244.40M | |||
| Other non cash items | 1.28B | 1.14B | 650.21M | 442.20M | 270.20M | |||
| OPERATING CASH FLOW | 4.29B | 3.88B | 3.48B | 3.91B | 2.70B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -681.46M | -667.98M | -487.17M | -458.40M | -496.30M | |||
| Other Investing Activity | -4.25B | -4.31B | -130.92M | -2.14B | 127.90M | |||
| INVESTING CASH FLOW | -4.93B | -4.98B | -618.10M | -2.60B | -368.40M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -326.36M | 3.20B | -385.45M | -623.30M | -923.10M | |||
| Stock Issued/Repurchased | -21.38M | -406.34M | -1.45B | -1.12B | -389.80M | |||
| Dividend Paid | -452.71M | -437.08M | -416.17M | -398.80M | -391.70M | |||
| Other Financing Activity | -116.39M | -103.14M | -75.85M | -80.70M | -48.20M | |||
| FINANCING CASH FLOW | -916.83M | 2.25B | -2.33B | -2.22B | -1.75B | |||
| Exchange Rate Effect | -24.61M | -50.27M | 9.40M | 72.80M | -57.90M | |||
| CHANGE IN CASH | -1.59B | 1.10B | 544.99M | -840.70M | 523.40M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 4.29B | 3.88B | 3.48B | 3.91B | 2.70B | |||
| Capital Expenditure | -681.46M | -667.98M | -487.17M | -458.40M | -496.30M | |||
| FREE CASH FLOW | 3.61B | 3.21B | 3.00B | 3.45B | 2.21B | |||
All data in USD