ASSETS | |
---|
Current Assets | |
---|
Cash | | | 7.43M | 10.99M | 28.60M | 50.88M | 61.97M | |
Cash Equivalents | | | N/A | N/A | N/A | -1.00K | 1.00K | |
Marketable Securities | | | 5.00K | 24.00K | 3.04M | 15.03M | 10.03M | |
Receivables | | | 45.92M | 48.56M | 47.95M | 42.63M | 32.85M | |
Inventories | | | 34.86M | 37.14M | 40.83M | 35.32M | 27.30M | |
Other Current Assets | | | 5.25M | 5.88M | 5.28M | 6.23M | 3.77M | |
Total Current Assets | | | 93.46M | 102.59M | 125.70M | 150.10M | 135.92M | |
|
Non-Current Assets | |
---|
PPE Net | | | 57.70M | 55.96M | 54.97M | 55.07M | 55.00M | |
Investments And Advances | | | 7.51M | 6.86M | 1.85M | 2.03M | 1.60M | |
Goodwill | | | 86.82M | 86.94M | 87.05M | 84.55M | 80.52M | |
Intangibles | | | 46.56M | 46.56M | 46.58M | 46.93M | 47.33M | |
Other Non-Current Assets | | | 6.78M | 4.62M | 7.73M | 6.23M | 4.45M | |
Total Non-Current Assets | | | 205.37M | 200.94M | 198.18M | 194.81M | 188.90M | |
|
TOTAL ASSETS | | | 298.82M | 303.53M | 323.88M | 344.92M | 324.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 2.46M | 3.31M | 629.00K | 6.01M | 4.03M | |
Current Portion Of LT Debt. | | | 19.34M | 33.50M | 27.93M | 26.61M | 23.81M | |
Accrued Expenses | | | 16.48M | 18.17M | 17.73M | 16.08M | 17.62M | |
Accounts Payable | | | 23.67M | 26.34M | 27.33M | 27.00M | 20.72M | |
Other Current Liabilities | | | 29.22M | 26.86M | 28.42M | 30.46M | 17.77M | |
Total Current Liabilities | | | 91.18M | 108.17M | 102.05M | 106.16M | 83.95M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 77.76M | 70.77M | 91.19M | 113.30M | 133.89M | |
Deferred Taxes/Income | | | 10.81M | 10.58M | 10.63M | 9.72M | 9.38M | |
Other Non-Current Liabilities | | | 5.74M | 4.85M | 8.79M | 9.88M | 2.52M | |
Total Non-Current Liabilities | | | 94.29M | 85.67M | 110.45M | 132.96M | 146.07M | |
|
TOTAL LIABILITIES | | | 185.47M | 193.85M | 212.50M | 239.13M | 230.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 35.63M | 31.79M | 33.54M | 27.82M | 25.49M | |
Additional Paid In Capital | | | 73.25M | 73.25M | 73.25M | 72.77M | 72.77M | |
Minority Interest | | | -15.00K | -521.00K | -151.00K | 56.00K | 275.00K | |
Common Shares | | | 5.66M | 5.66M | 5.66M | 5.64M | 5.64M | |
Other Shareholders' Equity | | | -1.18M | -1.00M | -1.07M | -437.00K | -9.10M | |
Shares Outstanding | | | 7.54M | 7.54M | 7.54M | 7.51M | 7.51M | |
Tangible Book Value per Share | | | -2.66 | -3.16 | -2.95 | -3.42 | -4.40 | |
Total Shareholders' Equity | | | 113.35M | 109.69M | 111.38M | 105.79M | 94.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 298.82M | 303.53M | 323.88M | 344.92M | 324.82M | |
|
Statistics | |
---|
Debt/Equity | | | 0.71 | 0.68 | 0.82 | 1.13 | 1.45 | |
Current Ratio | | | 1.03 | 0.95 | 1.23 | 1.41 | 1.62 | |
Return On Assets (ROA) | | | 2.12% | 0.56% | 2.08% | 2.09% | -0.19% | |
Return On Equity (ROE) | | | 5.59% | 1.55% | 6.04% | 6.80% | -0.64% | |
Return On Invested Capital (ROIC) | | | 5.41% | 6.19% | 5.14% | 4.55% | 2.41% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.41% | 6.19% | 5.21% | 4.84% | 2.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 14.81% | 18.87% | 13.33% | 11.33% | 5.51% | |