ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 92.44M | 156.32M | 133.32M | 386.50M | 476.10M | |
Marketable Securities | | | 460.64M | 469.29M | 627.26M | 500.00M | 246.80M | |
Receivables | | | 153.37M | 92.13M | 64.38M | 103.40M | 174.90M | |
Inventories | | | N/A | N/A | 1.11M | 1.50M | 1.70M | |
Other Current Assets | | | 35.70M | 33.63M | 45.91M | 34.10M | 30.30M | |
Total Current Assets | | | 742.14M | 751.37M | 871.99M | 1.03B | 929.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 424.02M | 340.43M | 287.70M | 217.30M | 111.60M | |
Investments And Advances | | | 90.37M | 114.60M | 98.24M | 72.50M | 50.30M | |
Goodwill | | | 47.81M | 47.81M | 47.81M | 47.80M | 47.80M | |
Intangibles | | | 40.26M | 42.11M | 120.42M | 131.50M | 148.40M | |
Other Non-Current Assets | | | 57.45M | 64.24M | 61.94M | 46.30M | 30.60M | |
Total Non-Current Assets | | | 659.92M | 609.18M | 616.11M | 515.40M | 388.80M | |
|
TOTAL ASSETS | | | 1.40B | 1.36B | 1.49B | 1.54B | 1.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 9.86M | 13.00M | 13.87M | 12.00M | 3.70M | |
Accounts Payable | | | 32.04M | 34.35M | 25.51M | 14.80M | 14.90M | |
Other Current Liabilities | | | 25.12M | 29.27M | 79.64M | 91.50M | 102.10M | |
Total Current Liabilities | | | 67.02M | 76.61M | 119.01M | 118.30M | 120.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 10.05M | 10.05M | 30.61M | 33.20M | 37.40M | |
Other Non-Current Liabilities | | | 317.91M | 217.81M | 186.15M | 156.10M | 134.80M | |
Total Non-Current Liabilities | | | 327.96M | 227.86M | 216.76M | 189.30M | 172.10M | |
|
TOTAL LIABILITIES | | | 394.99M | 304.47M | 335.78M | 307.60M | 292.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 36.58M | 116.93M | 279.79M | 426.20M | 267.70M | |
Additional Paid In Capital | | | 181.48M | 166.36M | 121.05M | 74.10M | 35.40M | |
Common Shares | | | 791.67M | 777.17M | 753.20M | 734.40M | 722.40M | |
Other Shareholders' Equity | | | -2.66M | -4.38M | -1.72M | -1.40M | 300.00K | |
Shares Outstanding | | | 298.65M | 295.76M | 290.82M | 286.90M | 283.30M | |
Tangible Book Value per Share | | | 3.08 | 3.27 | 3.38 | 3.67 | 2.93 | |
Total Shareholders' Equity | | | 1.01B | 1.06B | 1.15B | 1.23B | 1.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.40B | 1.36B | 1.49B | 1.54B | 1.32B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 11.07 | 9.81 | 7.33 | 8.67 | 7.70 | |
Return On Assets (ROA) | | | -11.82% | -11.97% | -9.84% | 10.29% | 11.64% | |
Return On Equity (ROE) | | | -16.45% | -15.42% | -12.70% | 12.85% | 14.97% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 12.02% | 13.48% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 31.90% | 33.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 47.94% | 57.92% | |