| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 129.36M | 425.66M | 82.89M | 49.60M | 139.50M | |
| Receivables | | | 7.41M | 6.91M | 7.62M | 7.80M | 7.40M | |
| Other Current Assets | | | N/A | 10.65M | 10.46M | 9.30M | 9.10M | |
| Total Current Assets | | | 136.77M | 443.22M | 100.97M | 66.70M | 156.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.62B | 2.61B | 2.73B | 2.76B | 2.71B | |
| Intangibles | | | N/A | 15.60M | 20.47M | 25.80M | 31.70M | |
| Other Non-Current Assets | | | 0.00 | 78.17M | 1.29M | N/A | 0.00 | |
| Total Non-Current Assets | | | 2.78B | 2.83B | 2.88B | 2.92B | 2.86B | |
| |
| TOTAL ASSETS | | | 2.92B | 3.27B | 2.98B | 2.99B | 3.02B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | N/A | 20.64M | 23.25M | 25.70M | 27.90M | |
| Accounts Payable | | | 71.09M | 63.69M | 61.31M | 66.00M | 64.50M | |
| Other Current Liabilities | | | 10.06M | 8.90M | 8.88M | 8.70M | 7.90M | |
| Total Current Liabilities | | | 81.16M | 93.23M | 93.45M | 100.40M | 100.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.69B | 2.01B | 1.69B | 1.65B | 1.65B | |
| Deferred Taxes/Income | | | N/A | 781.00K | 784.00K | 900.00K | 1.00M | |
| Other Non-Current Liabilities | | | 61.30M | 44.52M | 47.15M | 53.00M | 57.30M | |
| Total Non-Current Liabilities | | | 1.69B | 2.00B | 1.69B | 1.67B | 1.68B | |
| |
| TOTAL LIABILITIES | | | 1.77B | 2.10B | 1.79B | 1.77B | 1.78B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -331.09M | -304.34M | -280.24M | -251.20M | -217.80M | |
| Additional Paid In Capital | | | 1.48B | 1.47B | 1.47B | 1.46B | 1.45B | |
| Minority Interest | | | -59.61M | -51.58M | -44.18M | -35.70M | -28.80M | |
| Common Shares | | | 614.00K | 611.00K | 609.00K | 600.00K | 600.00K | |
| Other Shareholders' Equity | | | 1.42M | 4.76M | 8.28M | 10.60M | 2.90M | |
| Shares Outstanding | | | 61.39M | 61.14M | 60.90M | 60.70M | 60.50M | |
| Tangible Book Value per Share | | | 18.75 | 18.98 | 19.33 | 19.70 | 19.96 | |
| Total Shareholders' Equity | | | 1.15B | 1.18B | 1.20B | 1.22B | 1.24B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.92B | 3.27B | 2.98B | 2.99B | 3.02B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.47 | 1.71 | 1.41 | 1.35 | 1.33 | |
| Current Ratio | | | 1.69 | 4.75 | 1.08 | 0.66 | 1.56 | |
| Return On Assets (ROA) | | | 1.90% | 1.74% | 1.69% | 1.46% | 0.94% | |
| Return On Equity (ROE) | | | 4.84% | 4.83% | 4.21% | 3.56% | 2.29% | |
| Return On Invested Capital (ROIC) | | | 2.82% | 3.21% | 3.33% | 3.14% | 2.70% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.96% | 3.71% | 3.42% | 3.19% | 2.84% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.96% | 3.73% | 3.45% | 3.22% | 2.87% | |