ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 178.30M | 89.80M | 119.70M | 79.20M | 72.00M | |
Receivables | | | 434.40M | 448.60M | 435.50M | 419.10M | 370.40M | |
Inventories | | | 755.40M | 799.60M | 822.60M | 911.30M | 688.40M | |
Other Current Assets | | | 108.20M | 49.90M | 53.10M | 68.90M | 64.60M | |
Total Current Assets | | | 1.48B | 1.39B | 1.43B | 1.48B | 1.20B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.44B | 1.39B | 1.25B | 1.16B | 1.06B | |
Investments And Advances | | | 4.00M | 4.00M | 5.00M | 6.10M | 7.30M | |
Goodwill | | | N/A | 925.70M | 928.70M | 971.80M | 881.30M | |
Intangibles | | | 1.47B | 501.30M | 517.90M | 577.50M | 496.00M | |
Other Non-Current Assets | | | 23.10M | 23.00M | 10.40M | 13.70M | 19.40M | |
Total Non-Current Assets | | | 2.94B | 2.84B | 2.71B | 2.73B | 2.46B | |
|
TOTAL ASSETS | | | 4.41B | 4.23B | 4.14B | 4.21B | 3.66B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 110.10M | 82.70M | 55.10M | 161.40M | 104.10M | |
Current Portion Of LT Debt. | | | 150.10M | 169.20M | 130.60M | 95.20M | 130.10M | |
Accrued Expenses | | | N/A | 187.20M | 177.20M | 168.20M | 169.60M | |
Accounts Payable | | | 318.60M | 408.00M | 436.90M | 470.10M | 450.30M | |
Other Current Liabilities | | | 315.20M | 160.10M | 95.50M | 101.30M | 92.00M | |
Total Current Liabilities | | | 894.00M | 1.01B | 895.30M | 996.20M | 946.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 888.30M | 434.70M | 516.90M | 616.20M | 328.70M | |
Deferred Taxes/Income | | | 129.80M | 143.70M | 154.50M | 175.70M | 134.20M | |
Other Non-Current Liabilities | | | 44.70M | 39.30M | 54.30M | 60.00M | 62.60M | |
Total Non-Current Liabilities | | | 1.12B | 678.90M | 777.80M | 896.10M | 565.50M | |
|
TOTAL LIABILITIES | | | 2.02B | 1.69B | 1.67B | 1.89B | 1.51B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.33B | 2.33B | 2.28B | 2.09B | 1.95B | |
Additional Paid In Capital | | | 200.80M | 200.80M | 200.80M | 200.80M | 200.80M | |
Minority Interest | | | 61.20M | 61.20M | 52.10M | 44.20M | 40.00M | |
Common Shares | | | 27.60M | 27.60M | 27.60M | 27.60M | 27.60M | |
Treasury Stock | | | -59.60M | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -100.80M | -14.00M | -39.50M | 4.60M | -30.00M | |
Shares Outstanding | | | 110.58M | 110.58M | 110.58M | 110.58M | 110.58M | |
Tangible Book Value per Share | | | 8.39 | 10.10 | 9.21 | 6.96 | 6.93 | |
Total Shareholders' Equity | | | 2.40B | 2.54B | 2.47B | 2.32B | 2.14B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.41B | 4.23B | 4.14B | 4.21B | 3.66B | |
|
Statistics | |
---|
Debt/Equity | | | 0.42 | 0.20 | 0.23 | 0.34 | 0.20 | |
Current Ratio | | | 1.65 | 1.38 | 1.60 | 1.48 | 1.26 | |
Return On Assets (ROA) | | | 3.41% | 4.23% | 7.63% | 7.54% | 9.85% | |
Return On Equity (ROE) | | | 6.28% | 7.04% | 12.81% | 13.69% | 16.80% | |
Return On Invested Capital (ROIC) | | | 5.92% | 7.28% | 10.34% | 9.71% | 13.24% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.23% | 7.48% | 10.73% | 9.95% | 13.59% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.84% | 13.45% | 19.70% | 18.76% | 27.31% | |