| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 121.60M | 89.80M | 119.70M | 79.20M | 72.00M | |
| Receivables | | | 404.00M | 448.60M | 435.50M | 419.10M | 370.40M | |
| Inventories | | | 645.00M | 799.60M | 822.60M | 911.30M | 688.40M | |
| Other Current Assets | | | 161.10M | 49.90M | 53.10M | 68.90M | 64.60M | |
| Total Current Assets | | | 1.33B | 1.39B | 1.43B | 1.48B | 1.20B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.36B | 1.39B | 1.25B | 1.16B | 1.06B | |
| Investments And Advances | | | 48.00M | 4.00M | 5.00M | 6.10M | 7.30M | |
| Goodwill | | | 982.10M | 925.70M | 928.70M | 971.80M | 881.30M | |
| Intangibles | | | 594.20M | 501.30M | 517.90M | 577.50M | 496.00M | |
| Other Non-Current Assets | | | 7.90M | 23.00M | 10.40M | 13.70M | 19.40M | |
| Total Non-Current Assets | | | 2.99B | 2.84B | 2.71B | 2.73B | 2.46B | |
| |
| TOTAL ASSETS | | | 4.32B | 4.23B | 4.14B | 4.21B | 3.66B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 106.80M | 82.70M | 55.10M | 161.40M | 104.10M | |
| Current Portion Of LT Debt. | | | 152.60M | 169.20M | 130.60M | 95.20M | 130.10M | |
| Accrued Expenses | | | 195.30M | 187.20M | 177.20M | 168.20M | 169.60M | |
| Accounts Payable | | | 301.00M | 408.00M | 436.90M | 470.10M | 450.30M | |
| Other Current Liabilities | | | 118.30M | 160.10M | 95.50M | 101.30M | 92.00M | |
| Total Current Liabilities | | | 874.00M | 1.01B | 895.30M | 996.20M | 946.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 841.00M | 434.70M | 516.90M | 616.20M | 328.70M | |
| Deferred Taxes/Income | | | 150.30M | 143.70M | 154.50M | 175.70M | 134.20M | |
| Other Non-Current Liabilities | | | 32.70M | 39.30M | 54.30M | 60.00M | 62.60M | |
| Total Non-Current Liabilities | | | 1.03B | 678.90M | 777.80M | 896.10M | 565.50M | |
| |
| TOTAL LIABILITIES | | | 1.90B | 1.69B | 1.67B | 1.89B | 1.51B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.29B | 2.33B | 2.28B | 2.09B | 1.95B | |
| Additional Paid In Capital | | | 196.20M | 200.80M | 200.80M | 200.80M | 200.80M | |
| Minority Interest | | | 2.80M | 61.20M | 52.10M | 44.20M | 40.00M | |
| Common Shares | | | 27.00M | 27.60M | 27.60M | 27.60M | 27.60M | |
| Other Shareholders' Equity | | | -85.20M | -14.00M | -39.50M | 4.60M | -30.00M | |
| Shares Outstanding | | | 108.04M | 110.58M | 110.58M | 110.58M | 110.58M | |
| Tangible Book Value per Share | | | 7.85 | 10.10 | 9.21 | 6.96 | 6.93 | |
| Total Shareholders' Equity | | | 2.42B | 2.54B | 2.47B | 2.32B | 2.14B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.32B | 4.23B | 4.14B | 4.21B | 3.66B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.39 | 0.20 | 0.23 | 0.34 | 0.20 | |
| Current Ratio | | | 1.52 | 1.38 | 1.60 | 1.48 | 1.26 | |
| Return On Assets (ROA) | | | 3.45% | 4.23% | 7.63% | 7.54% | 9.85% | |
| Return On Equity (ROE) | | | 6.15% | 7.04% | 12.81% | 13.69% | 16.80% | |
| Return On Invested Capital (ROIC) | | | 6.03% | 7.04% | 10.00% | 9.39% | 12.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.24% | 7.23% | 10.38% | 9.61% | 13.14% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.54% | 13.00% | 19.04% | 18.14% | 26.41% | |