| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 7.34M | 8.62M | 4.33M | 4.09M | 2.83M | |
| Marketable Securities | | | 3.02M | 5.09M | N/A | N/A | N/A | |
| Receivables | | | 68.00K | 27.70K | 18.00K | 28.80K | 28.90K | |
| Other Current Assets | | | 231.70K | 195.40K | 152.40K | 2.32M | 144.40K | |
| Total Current Assets | | | 10.67M | 13.93M | 4.50M | 6.44M | 3.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.36M | 10.36M | 10.36M | 8.50M | 2.55M | |
| Other Non-Current Assets | | | 17.27M | 17.27M | 17.28M | 17.32M | 22.53M | |
| Total Non-Current Assets | | | 27.63M | 27.63M | 27.63M | 25.83M | 25.08M | |
| |
| TOTAL ASSETS | | | 38.30M | 41.56M | 32.13M | 32.27M | 28.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 268.40K | |
| Accounts Payable | | | 934.10K | 1.19M | 771.80K | 453.90K | 522.70K | |
| Other Current Liabilities | | | 116.40K | 42.80K | 3.94M | 196.50K | 3.17M | |
| Total Current Liabilities | | | 1.05M | 1.23M | 4.71M | 650.50K | 3.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 2.07M | 3.96M | 3.50M | 6.55M | 5.59M | |
| Total Non-Current Liabilities | | | 2.07M | 3.96M | 3.50M | 6.55M | 5.59M | |
| |
| TOTAL LIABILITIES | | | 3.12M | 5.19M | 8.22M | 7.20M | 9.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -51.92M | -49.24M | -35.45M | -28.53M | -20.59M | |
| Additional Paid In Capital | | | N/A | 0.00 | 14.00K | N/A | N/A | |
| Common Shares | | | 87.09M | 85.60M | 59.35M | 53.59M | 39.13M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 307.27M | 302.90M | 233.26M | 207.28M | 136.72M | |
| Tangible Book Value per Share | | | 0.11 | 0.12 | 0.10 | 0.12 | 0.14 | |
| Total Shareholders' Equity | | | 35.18M | 36.37M | 23.92M | 25.06M | 18.53M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.30M | 41.56M | 32.13M | 32.27M | 28.08M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 10.15 | 11.29 | 0.96 | 9.90 | 0.76 | |
| Return On Assets (ROA) | | | -40.39% | -34.08% | -22.16% | -26.34% | -31.23% | |
| Return On Equity (ROE) | | | -43.98% | -38.94% | -29.78% | -33.91% | -47.33% | |