ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.62M | 4.33M | 4.09M | 2.83M | 11.74M | |
Marketable Securities | | | 5.09M | N/A | N/A | N/A | N/A | |
Receivables | | | 27.70K | 18.00K | 28.80K | 28.90K | 23.20K | |
Other Current Assets | | | 195.40K | 152.40K | 2.32M | 144.40K | 143.00K | |
Total Current Assets | | | 13.93M | 4.50M | 6.44M | 3.00M | 11.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.36M | 10.36M | 8.50M | 2.55M | 2.49M | |
Other Non-Current Assets | | | 17.27M | 17.28M | 17.32M | 22.53M | 22.53M | |
Total Non-Current Assets | | | 27.63M | 27.63M | 25.83M | 25.08M | 25.03M | |
|
TOTAL ASSETS | | | 41.56M | 32.13M | 32.27M | 28.08M | 36.93M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 268.40K | 267.90K | |
Accounts Payable | | | 1.19M | 771.80K | 453.90K | 522.70K | 114.20K | |
Other Current Liabilities | | | 42.80K | 3.94M | 196.50K | 3.17M | 2.71M | |
Total Current Liabilities | | | 1.23M | 4.71M | 650.50K | 3.96M | 3.09M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 240.10K | |
Other Non-Current Liabilities | | | 3.96M | 3.50M | 6.55M | 5.59M | 7.44M | |
Total Non-Current Liabilities | | | 3.96M | 3.50M | 6.55M | 5.59M | 7.68M | |
|
TOTAL LIABILITIES | | | 5.19M | 8.22M | 7.20M | 9.55M | 10.77M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -49.24M | -35.45M | -28.53M | -20.59M | -12.41M | |
Additional Paid In Capital | | | 0.00 | 14.00K | N/A | N/A | N/A | |
Common Shares | | | 85.60M | 59.35M | 53.59M | 39.13M | 38.58M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 302.90M | 233.26M | 207.28M | 136.72M | 135.16M | |
Tangible Book Value per Share | | | 0.12 | 0.10 | 0.12 | 0.14 | 0.19 | |
Total Shareholders' Equity | | | 36.37M | 23.92M | 25.06M | 18.53M | 26.16M | |
|
TOTAL LIABILITIES AND EQUITY | | | 41.56M | 32.13M | 32.27M | 28.08M | 36.93M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.01 | |
Current Ratio | | | 11.29 | 0.96 | 9.90 | 0.76 | 3.85 | |
Return On Assets (ROA) | | | -34.08% | -22.16% | -26.34% | -31.23% | -18.68% | |
Return On Equity (ROE) | | | -38.94% | -29.78% | -33.91% | -47.33% | -26.37% | |