|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash Equivalents |  |  | 90.85K | 37.98K | 749.51K | N/A | 5.41M |  | 
| Receivables |  |  | N/A | N/A | N/A | N/A | 47.86M |  | 
| Other Current Assets |  |  | 46.25K | 57.58K | 536.38K | 523.48K | 10.70M |  | 
| Total Current Assets |  |  | 137.10K | 95.56K | 1.29M | 523.48K | 63.96M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | N/A | N/A | N/A | N/A | 166.92M |  | 
| Investments And Advances |  |  | 484.90M | 1.01B | 1.00B | N/A | N/A |  | 
| Goodwill |  |  | N/A | N/A | N/A | N/A | 198.95M |  | 
| Intangibles |  |  | N/A | N/A | N/A | N/A | 12.06M |  | 
| Other Non-Current Assets |  |  | N/A | N/A | N/A | N/A | 10.38M |  | 
| Total Non-Current Assets |  |  | 484.90M | 1.01B | 1.00B | 0.00 | 388.32M |  | 
|     | 
| TOTAL ASSETS |  |  | 485.04M | 1.01B | 1.00B | 523.48K | 452.28M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 4.41M | 1.50M | 0.00 | 147.39K | N/A |  | 
| Current Portion Of LT Debt. |  |  | N/A | N/A | N/A | N/A | 309.51M |  | 
| Accrued Expenses |  |  | 11.53M | 8.18M | 3.52M | 364.94K | 38.42M |  | 
| Accounts Payable |  |  | N/A | N/A | N/A | N/A | 13.51M |  | 
| Other Current Liabilities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Current Liabilities |  |  | 15.94M | 9.68M | 3.52M | 512.32K | 361.44M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 34.19M |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | 1.23M |  | 
| Other Non-Current Liabilities |  |  | 66.09M | 51.48M | 66.70M | N/A | 13.15M |  | 
| Total Non-Current Liabilities |  |  | 66.09M | 51.48M | 66.70M | 0.00 | 26.42M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 82.04M | 61.15M | 70.23M | 512.32K | 387.86M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -81.80M | -60.96M | -68.66M | -13.85K | -97.57M |  | 
| Additional Paid In Capital |  |  | N/A | N/A | 0.00 | 23.28K | 161.96M |  | 
| Minority Interest |  |  | N/A | N/A | N/A | N/A | -22.14M |  | 
| Common Shares |  |  | 484.80M | 1.01B | 1.00B | 1.73K | 30.00K |  | 
| Other Shareholders' Equity |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Shares Outstanding |  |  | 72.00M | 125.00M | 125.00M | 77.25M | 24.57M |  | 
| Tangible Book Value per Share |  |  | 5.60 | 7.62 | 7.45 | 0.00 | -5.97 |  | 
| Total Shareholders' Equity |  |  | 403.00M | 952.33M | 931.34M | 11.16K | 64.41M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 485.04M | 1.01B | 1.00B | 523.48K | 452.28M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | N/A | N/A | N/A | N/A | 0.53 |  | 
| Current Ratio |  |  | 0.01 | 0.01 | 0.36 | 1.02 | 0.18 |  | 
| Return On Assets (ROA) |  |  | -1.32% | 2.07% | 1.58% | -2.65% | -14.75% |  | 
| Return On Equity (ROE) |  |  | -1.59% | 2.20% | 1.70% | -124.10% | -103.59% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | N/A | N/A |  |