| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 45.87M | 38.11M | N/A | N/A | |
| Cash Equivalents | | | 107.55M | 21.40M | 24.47M | 62.59M | 77.46M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 87.32M | 88.75M | 87.22M | 79.80M | 70.90M | |
| Inventories | | | N/A | 1.15M | 1.34M | 2.37M | 1.94M | |
| Other Current Assets | | | 18.98M | 16.83M | 17.08M | 17.57M | 10.60M | |
| Total Current Assets | | | 213.85M | 173.99M | 168.22M | 162.33M | 160.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 47.68M | 50.31M | 60.62M | 61.81M | 59.83M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 67.13M | 66.82M | 68.71M | 66.78M | 65.99M | |
| Intangibles | | | 21.80M | 22.63M | 27.45M | 32.84M | 39.14M | |
| Other Non-Current Assets | | | 6.98M | 7.24M | 9.22M | 10.73M | 7.21M | |
| Total Non-Current Assets | | | 153.21M | 156.71M | 174.89M | 179.33M | 178.97M | |
| |
| TOTAL ASSETS | | | 367.06M | 330.70M | 343.12M | 341.65M | 339.87M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 22.06M | 21.53M | 14.38M | 17.35M | 13.10M | |
| Accrued Expenses | | | 14.97M | 28.78M | 28.18M | 33.71M | 26.77M | |
| Accounts Payable | | | 24.86M | 30.24M | 35.69M | 30.37M | 20.37M | |
| Other Current Liabilities | | | 39.76M | 32.52M | 31.57M | 37.10M | 29.05M | |
| Total Current Liabilities | | | 101.65M | 113.06M | 109.82M | 118.53M | 89.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 133.91M | 88.73M | 103.93M | 103.81M | 107.73M | |
| Deferred Taxes/Income | | | 15.91M | 15.72M | 15.83M | 15.46M | 16.41M | |
| Other Non-Current Liabilities | | | 3.76M | 3.58M | 3.43M | 3.80M | 28.49M | |
| Total Non-Current Liabilities | | | 153.96M | 108.36M | 123.53M | 123.38M | 152.88M | |
| |
| TOTAL LIABILITIES | | | 255.61M | 221.43M | 233.36M | 241.91M | 242.17M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 106.36M | 87.89M | 84.03M | 73.43M | 70.86M | |
| Additional Paid In Capital | | | N/A | 11.23M | 11.23M | 11.23M | 11.23M | |
| Minority Interest | | | 375.00K | 337.00K | 343.00K | 302.00K | 251.00K | |
| Common Shares | | | 14.95M | 14.95M | 14.95M | 14.95M | 14.95M | |
| Treasury Stock | | | -9.86M | -8.79M | -4.54M | -1.37M | N/A | |
| Other Shareholders' Equity | | | N/A | 4.00M | 4.09M | 1.51M | 664.00K | |
| Shares Outstanding | | | 4.80M | 4.80M | 4.88M | 4.95M | 4.98M | |
| Tangible Book Value per Share | | | 4.69 | 4.13 | 2.79 | 0.02 | -1.49 | |
| Total Shareholders' Equity | | | 111.45M | 109.27M | 109.76M | 99.74M | 97.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 367.06M | 330.70M | 343.12M | 341.65M | 339.87M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.20 | 0.81 | 0.95 | 1.04 | 1.10 | |
| Current Ratio | | | 2.10 | 1.54 | 1.53 | 1.37 | 1.80 | |
| Return On Assets (ROA) | | | 2.06% | 3.40% | 5.29% | 3.24% | 3.23% | |
| Return On Equity (ROE) | | | 6.79% | 10.28% | 16.55% | 11.08% | 11.23% | |
| Return On Invested Capital (ROIC) | | | 3.87% | 6.64% | 8.18% | 6.94% | 4.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.51% | 7.36% | 9.14% | 9.65% | 6.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.91% | 13.52% | 16.94% | 25.42% | 16.43% | |