DUB:8GW • IE00B1FR8863
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -1.78M | -1.74M | -952.70K | -792.30K | -536.00K | |||
| Depreciation Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Change In Working Capital | 323.50K | 65.80K | -139.20K | -108.70K | 2.00K | |||
| Interest Paid | N/A | N/A | N/A | N/A | N/A | |||
| Taxes Paid | -26.20K | -45.80K | -55.20K | N/A | N/A | |||
| Other non cash items | 897.30K | 912.00K | 33.60K | -33.00K | -276.90K | |||
| OPERATING CASH FLOW | -564.30K | -763.30K | -1.06M | -934.00K | -810.90K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -323.10K | -468.30K | -401.30K | -956.10K | -657.70K | |||
| Other Investing Activity | -271.30K | -270.90K | 4.40K | 500.00 | 200.00 | |||
| INVESTING CASH FLOW | -594.40K | -739.20K | -396.80K | -955.60K | -657.50K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | N/A | N/A | N/A | |||
| Stock Issued/Repurchased | 2.47M | 1.83M | 1.49M | 0.00 | 1.25M | |||
| Other Financing Activity | -150.80K | -116.20K | -82.00K | 0.00 | -69.20K | |||
| FINANCING CASH FLOW | 2.32M | 1.71M | 1.41M | 0.00 | 1.18M | |||
| Exchange Rate Effect | -14.80K | -3.00K | -7.10K | -7.80K | 42.50K | |||
| CHANGE IN CASH | 1.15M | 204.00K | -49.90K | -1.90M | -244.60K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -564.30K | -763.30K | -1.06M | -934.00K | -810.90K | |||
| Capital Expenditure | -323.10K | -468.30K | -401.30K | -956.10K | -657.70K | |||
| FREE CASH FLOW | -887.50K | -1.23M | -1.46M | -1.89M | -1.47M | |||
All data in EUR