| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 20.66M | N/A | N/A | |
| Marketable Securities | | | 57.88M | 89.50M | 80.88M | |
| Receivables | | | 18.65M | 6.31M | 11.38M | |
| Inventories | | | 8.20M | 5.95M | 8.04M | |
| Other Current Assets | | | 6.42M | 11.74M | 24.14M | |
| Total Current Assets | | | 111.81M | 131.95M | 214.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.88M | 4.09M | 3.94M | |
| Investments And Advances | | | 28.11M | 33.41M | 2.76M | |
| Goodwill | | | 3.71M | 4.50M | 1.76M | |
| Intangibles | | | 3.45M | 2.45M | 179.30K | |
| Other Non-Current Assets | | | N/A | 0.00 | 621.60K | |
| Total Non-Current Assets | | | 41.15M | 46.95M | 9.26M | |
| |
| TOTAL ASSETS | | | 152.96M | 178.90M | 223.81M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.88M | 602.00K | 34.00K | |
| Accrued Expenses | | | 156.80K | 114.60K | 240.70K | |
| Accounts Payable | | | 2.03M | 1.39M | 4.74M | |
| Other Current Liabilities | | | 23.57M | 18.59M | 481.30K | |
| Total Current Liabilities | | | 27.63M | 20.70M | 5.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.34M | 1.68M | -200.00 | |
| Other Non-Current Liabilities | | | 17.81M | 62.75M | 104.17M | |
| Total Non-Current Liabilities | | | 19.50M | 64.33M | 106.30M | |
| |
| TOTAL LIABILITIES | | | 47.13M | 85.02M | 111.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 85.13M | 73.06M | 91.26M | |
| Additional Paid In Capital | | | 17.70M | 17.70M | 17.70M | |
| Minority Interest | | | 356.60K | -103.00K | 2.13M | |
| Common Shares | | | 3.00M | 3.00M | 3.00M | |
| Other Shareholders' Equity | | | 100.00 | 111.50K | 51.00K | |
| Shares Outstanding | | | 12.00M | 12.00M | 12.00M | |
| Tangible Book Value per Share | | | 8.22 | 7.24 | 9.17 | |
| Total Shareholders' Equity | | | 105.83M | 93.88M | 112.02M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 152.96M | 178.90M | 223.81M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.02 | -0.00 | |
| Current Ratio | | | 4.05 | 6.38 | 39.03 | |
| Return On Assets (ROA) | | | 11.83% | 0.02% | 20.14% | |
| Return On Equity (ROE) | | | 17.10% | 0.04% | 40.24% | |
| Return On Invested Capital (ROIC) | | | 14.81% | N/A | 20.98% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 39.68% | N/A | 33.32% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 46.85% | N/A | 33.80% | |