| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.15B | 3.71B | 3.25B | 3.23B | 3.15B | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 8.69B | 8.66B | 8.32B | 6.44B | 6.89B | |
| Inventories | | | 8.74B | 8.51B | 7.72B | 6.86B | 7.61B | |
| Other Current Assets | | | 1.64B | 1.59B | 1.46B | 1.45B | 2.09B | |
| Total Current Assets | | | 22.23B | 22.45B | 20.76B | 17.98B | 19.74B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.20B | 4.18B | 4.08B | 4.01B | 4.01B | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 8.72B | 8.71B | 8.63B | 8.59B | 8.54B | |
| Intangibles | | | 957.00M | 1.01B | 1.32B | 1.59B | 1.93B | |
| Other Non-Current Assets | | | 5.43B | 5.42B | 5.12B | 4.83B | 4.27B | |
| Total Non-Current Assets | | | 19.31B | 19.32B | 19.15B | 19.03B | 18.76B | |
| |
| TOTAL ASSETS | | | 41.53B | 41.77B | 39.91B | 37.00B | 38.49B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 54.00M | 57.00M | 48.00M | 51.00M | 53.00M | |
| Current Portion Of LT Debt. | | | 807.00M | 788.00M | 1.36B | 179.00M | 165.00M | |
| Accrued Expenses | | | 5.77B | 6.13B | 6.19B | 6.09B | 6.03B | |
| Accounts Payable | | | 18.22B | 18.05B | 16.90B | 14.05B | 15.30B | |
| Other Current Liabilities | | | 4.44B | 4.23B | 4.19B | 4.12B | 4.64B | |
| Total Current Liabilities | | | 29.29B | 29.26B | 28.69B | 24.49B | 26.19B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.84B | 8.82B | 8.26B | 9.25B | 10.80B | |
| Deferred Taxes/Income | | | 17.00M | 16.00M | 31.00M | 44.00M | 121.00M | |
| Other Non-Current Liabilities | | | 4.16B | 4.02B | 4.25B | 4.29B | 4.41B | |
| Total Non-Current Liabilities | | | 13.01B | 12.86B | 12.54B | 13.59B | 15.33B | |
| |
| TOTAL LIABILITIES | | | 42.30B | 42.12B | 41.23B | 38.07B | 41.52B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.33B | -2.03B | -2.68B | -2.36B | -4.49B | |
| Additional Paid In Capital | | | 2.21B | 2.13B | 1.78B | 1.50B | 1.17B | |
| Common Shares | | | 9.00M | 9.00M | 9.00M | 10.00M | 10.00M | |
| Other Shareholders' Equity | | | -684.00M | -486.00M | -448.00M | -230.00M | 279.00M | |
| Shares Outstanding | | | 917.00M | 921.00M | 939.00M | 989.00M | 980.00M | |
| Tangible Book Value per Share | | | -11.39 | -10.93 | -12.00 | -11.38 | -13.77 | |
| Total Shareholders' Equity | | | -766.00M | -346.00M | -1.32B | -1.07B | -3.02B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.53B | 41.77B | 39.91B | 37.00B | 38.49B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -11.61 | -25.66 | -6.28 | -8.70 | -3.59 | |
| Current Ratio | | | 0.76 | 0.77 | 0.72 | 0.73 | 0.75 | |
| Return On Assets (ROA) | | | 6.04% | 6.05% | 6.95% | 8.82% | 8.14% | |
| Return On Invested Capital (ROIC) | | | 20.53% | 20.66% | 26.25% | 23.66% | 29.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 27.61% | 29.30% | 36.90% | 31.85% | 39.11% | |