| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | N/A | N/A | 458.00K | |
| Depreciation Amortization | | | N/A | N/A | 330.00K | |
| Change In Working Capital | | | -68.00K | 313.00K | 62.00K | |
| Interest Paid | | | N/A | N/A | 4.00K | |
| Other non cash items | | | N/A | N/A | 193.00K | |
| OPERATING CASH FLOW | | | -68.00K | 313.00K | 1.04M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | N/A | -17.00K | |
| Other Investing Activity | | | -79.00K | -7.84M | 3.00K | |
| INVESTING CASH FLOW | | | -79.00K | -7.84M | -14.00K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | N/A | N/A | -94.00K | |
| Other Financing Activity | | | 46.00K | 6.21M | -280.00K | |
| FINANCING CASH FLOW | | | 46.00K | 6.21M | -374.00K | |
| |
| CHANGE IN CASH | | | -101.00K | -1.32M | 655.00K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -68.00K | 313.00K | 1.04M | |
| Capital Expenditure | | | N/A | N/A | -17.00K | |
| FREE CASH FLOW | | | -68.00K | 313.00K | 1.03M | |