| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 26.67M | 17.07M | 2.07M | 22.84M | 47.28M | |
| Marketable Securities | | | N/A | 0.00 | 25.72M | N/A | N/A | |
| Receivables | | | 96.87M | 132.86M | 135.94M | 107.74M | 62.21M | |
| Inventories | | | 81.69M | 101.53M | 150.78M | 131.81M | 41.58M | |
| Total Current Assets | | | 205.24M | 251.46M | 314.50M | 262.40M | 151.06M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 74.41M | 83.98M | 52.55M | 33.56M | 24.95M | |
| Goodwill | | | 127.00K | 127.00K | 127.00K | 127.00K | 127.00K | |
| Intangibles | | | 32.39M | 26.80M | 28.49M | 23.41M | 17.72M | |
| Other Non-Current Assets | | | 59.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Assets | | | 107.29M | 111.29M | 81.47M | 58.68M | 43.12M | |
| |
| TOTAL ASSETS | | | 312.53M | 362.75M | 395.97M | 321.07M | 194.18M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 6.40M | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.81M | 7.72M | 32.26M | 5.61M | 4.76M | |
| Accounts Payable | | | 19.84M | 69.15M | 75.29M | 71.50M | 48.33M | |
| Other Current Liabilities | | | 77.48M | 73.23M | 76.75M | 74.80M | 26.86M | |
| Total Current Liabilities | | | 106.13M | 150.09M | 190.70M | 151.91M | 79.95M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 38.56M | 42.03M | 18.51M | 12.79M | 13.64M | |
| Deferred Taxes/Income | | | 651.00K | 802.00K | 7.10M | 5.74M | 4.22M | |
| Other Non-Current Liabilities | | | 14.42M | 17.59M | 50.00K | 47.00K | 56.00K | |
| Total Non-Current Liabilities | | | 53.63M | 60.42M | 25.65M | 18.58M | 17.92M | |
| |
| TOTAL LIABILITIES | | | 159.77M | 210.51M | 216.36M | 170.49M | 97.86M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 102.51M | 101.94M | 128.50M | 97.76M | 43.72M | |
| Additional Paid In Capital | | | 48.08M | 48.12M | 48.94M | 50.65M | 50.43M | |
| Common Shares | | | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | |
| Shares Outstanding | | | 21.74M | 21.74M | 21.72M | 21.70M | 21.69M | |
| Tangible Book Value per Share | | | 5.53 | 5.76 | 6.95 | 5.86 | 3.62 | |
| Total Shareholders' Equity | | | 152.76M | 152.24M | 179.61M | 150.58M | 96.32M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 312.53M | 362.75M | 395.97M | 321.07M | 194.18M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.25 | 0.28 | 0.14 | 0.08 | 0.14 | |
| Current Ratio | | | 1.93 | 1.68 | 1.65 | 1.73 | 1.89 | |
| Return On Assets (ROA) | | | -0.06% | -7.45% | 7.50% | 16.52% | 11.05% | |
| Return On Equity (ROE) | | | -0.12% | -17.74% | 16.53% | 35.23% | 22.27% | |
| Return On Invested Capital (ROIC) | | | 2.20% | N/A | 13.92% | 28.19% | 17.06% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.53% | N/A | 16.03% | 32.59% | 29.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.09% | N/A | 18.98% | 38.84% | 39.69% | |