Europe - FRA:6D81 - US26614N1028 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -156.00M | 738.00M | 462.00M | 5.92B | 6.51B | |||
| Depreciation Amortization | 1.19B | 1.19B | 1.15B | 1.18B | 1.46B | |||
| Income Taxes - Deferred | -40.00M | -163.00M | -381.00M | -214.00M | -323.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -120.00M | 222.00M | -155.00M | -1.37B | -438.00M | |||
| Interest Paid | undefined | 394.00M | 408.00M | 494.00M | 498.00M | |||
| Taxes Paid | undefined | 363.00M | 360.00M | 829.00M | 561.00M | |||
| Other non cash items | 1.08B | -144.00M | 845.00M | -4.93B | -4.93B | |||
| OPERATING CASH FLOW | 1.96B | 1.85B | 1.92B | 588.00M | 2.28B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -635.00M | -579.00M | -619.00M | -743.00M | -891.00M | |||
| Other Investing Activity | -270.00M | -270.00M | 758.00M | 9.67B | -1.51B | |||
| INVESTING CASH FLOW | -905.00M | -849.00M | 139.00M | 8.92B | -2.40B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | undefined | -687.00M | -300.00M | -2.65B | -3.60B | |||
| Stock Issued/Repurchased | 36.00M | -450.00M | -1.97B | -4.29B | -2.03B | |||
| Dividend Paid | -661.00M | -635.00M | -651.00M | -652.00M | -630.00M | |||
| Other Financing Activity | -81.00M | -75.00M | -65.00M | -78.00M | -249.00M | |||
| FINANCING CASH FLOW | -706.00M | -1.85B | -2.99B | -7.67B | -6.51B | |||
| Exchange Rate Effect | 24.00M | -62.00M | -37.00M | -148.00M | -72.00M | |||
| CHANGE IN CASH | 370.00M | -911.00M | -969.00M | 1.70B | -6.70B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.96B | 1.85B | 1.92B | 588.00M | 2.28B | |||
| Capital Expenditure | -635.00M | -579.00M | -619.00M | -743.00M | -891.00M | |||
| FREE CASH FLOW | 1.32B | 1.27B | 1.30B | -155.00M | 1.39B | |||
All data in USD