Europe - Frankfurt Stock Exchange - FRA:68V - US05722G1004 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.08B | 3.01B | 1.97B | -578.00M | -330.00M | |||
| Depreciation Amortization | 1.15B | 1.14B | 1.09B | 1.06B | 1.10B | |||
| Income Taxes - Deferred | -721.00M | -671.00M | -59.00M | N/A | 133.00M | |||
| Change In Working Capital | -98.00M | -53.00M | 428.00M | 267.00M | 614.00M | |||
| Interest Paid | 296.00M | 298.00M | 309.00M | 291.00M | 305.00M | |||
| Taxes Paid | 1.12B | 1.04B | 595.00M | 498.00M | 314.00M | |||
| Other non cash items | 5.00M | -88.00M | -364.00M | 1.14B | 852.00M | |||
| OPERATING CASH FLOW | 3.42B | 3.33B | 3.06B | 1.89B | 2.37B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.25B | -1.28B | -1.22B | -989.00M | -856.00M | |||
| Other Investing Activity | 172.00M | 262.00M | 407.00M | -575.00M | 393.00M | |||
| INVESTING CASH FLOW | -1.08B | -1.02B | -817.00M | -1.56B | -463.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | -143.00M | -651.00M | -28.00M | -936.00M | |||
| Stock Issued/Repurchased | -544.00M | -484.00M | -538.00M | -828.00M | -434.00M | |||
| Dividend Paid | -873.00M | -836.00M | -786.00M | -726.00M | -592.00M | |||
| Other Financing Activity | -108.00M | -64.00M | -53.00M | -10.00M | -181.00M | |||
| FINANCING CASH FLOW | -1.54B | -1.53B | -2.03B | -1.59B | -2.14B | |||
| Exchange Rate Effect | 9.00M | -71.00M | -59.00M | -97.00M | -47.00M | |||
| CHANGE IN CASH | 803.00M | 718.00M | 158.00M | -1.36B | -279.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.42B | 3.33B | 3.06B | 1.89B | 2.37B | |||
| Capital Expenditure | -1.25B | -1.28B | -1.22B | -989.00M | -856.00M | |||
| FREE CASH FLOW | 2.17B | 2.05B | 1.84B | 899.00M | 1.52B | |||
All data in USD