ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.02B | 4.78B | 3.11B | 2.48B | 2.74B | |
Marketable Securities | | | 2.89B | 2.67B | 1.10B | 867.00M | 756.00M | |
Receivables | | | 795.00M | 799.00M | 878.00M | 695.00M | 626.00M | |
Other Current Assets | | | 146.00M | 132.00M | 168.00M | 307.00M | 246.00M | |
Total Current Assets | | | 8.85B | 8.38B | 5.26B | 4.35B | 4.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 401.00M | 414.00M | 547.00M | 765.00M | 809.00M | |
Investments And Advances | | | 1.96B | 1.64B | 1.22B | 1.14B | 916.00M | |
Goodwill | | | 1.16B | 1.20B | 1.14B | 1.17B | 894.00M | |
Intangibles | | | 43.00M | 48.00M | 84.00M | 127.00M | 89.00M | |
Other Non-Current Assets | | | 201.00M | 254.00M | 103.00M | 86.00M | 90.00M | |
Total Non-Current Assets | | | 3.83B | 3.63B | 3.09B | 3.28B | 2.80B | |
|
TOTAL ASSETS | | | 12.69B | 12.01B | 8.35B | 7.64B | 7.17B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.65B | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.47B | 2.35B | 2.44B | 2.09B | 1.84B | |
Accounts Payable | | | 693.00M | 933.00M | 662.00M | 588.00M | 534.00M | |
Other Current Liabilities | | | 1.15B | 1.17B | 988.00M | 835.00M | 851.00M | |
Total Current Liabilities | | | 5.96B | 4.45B | 4.09B | 3.52B | 3.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 448.00M | 2.00B | 1.70B | 1.68B | 1.78B | |
Deferred Taxes/Income | | | 21.00M | 21.00M | 8.00M | 5.00M | N/A | |
Other Non-Current Liabilities | | | 6.00M | 8.00M | 29.00M | 31.00M | 44.00M | |
Total Non-Current Liabilities | | | 475.00M | 2.03B | 1.73B | 1.72B | 1.82B | |
|
TOTAL LIABILITIES | | | 6.44B | 6.48B | 5.82B | 5.24B | 5.05B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.82B | -3.04B | -4.18B | -3.65B | -3.22B | |
Additional Paid In Capital | | | 6.33B | 6.12B | 5.16B | 4.79B | 4.75B | |
Common Shares | | | 130.00K | 130.00K | 126.00K | 123.00K | 122.00K | |
Treasury Stock | | | -262.00M | -262.00M | -262.00M | -262.00M | -260.00M | |
Other Shareholders' Equity | | | 2.19B | 2.16B | 1.59B | 1.38B | 881.88M | |
Shares Outstanding | | | 205.06M | 203.84M | 197.14M | 193.29M | 192.15M | |
Tangible Book Value per Share | | | 24.62 | 20.98 | 6.60 | 5.72 | 5.91 | |
Total Shareholders' Equity | | | 6.25B | 5.53B | 2.52B | 2.40B | 2.12B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.69B | 12.01B | 8.35B | 7.64B | 7.17B | |
|
Statistics | |
---|
Debt/Equity | | | 0.07 | 0.36 | 0.67 | 0.70 | 0.84 | |
Current Ratio | | | 1.48 | 1.88 | 1.29 | 1.24 | 1.36 | |
Return On Assets (ROA) | | | 9.19% | 9.48% | -6.37% | -5.63% | -0.47% | |
Return On Equity (ROE) | | | 18.66% | 20.60% | -21.09% | -17.91% | -1.60% | |
Return On Invested Capital (ROIC) | | | 21.54% | 15.82% | N/A | N/A | 2.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1116.69% | N/A | N/A | 18.54% | |