| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.94B | 2.63B | 1.76B | 939.90M | 1.09B | |
| Marketable Securities | | | 1.41B | 2.01B | 2.08B | 3.07B | 2.77B | |
| Receivables | | | 938.14M | 922.80M | 926.90M | 715.82M | 545.63M | |
| Other Current Assets | | | 332.25M | 308.90M | 266.11M | 261.00M | 200.92M | |
| Total Current Assets | | | 4.62B | 5.87B | 5.04B | 4.98B | 4.60B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 520.49M | 655.83M | 499.59M | 392.09M | 295.44M | |
| Investments And Advances | | | 1.40B | 957.71M | 1.15B | 1.28B | 1.46B | |
| Goodwill | | | 1.17B | 1.06B | 975.91M | 657.37M | 8.45M | |
| Intangibles | | | 256.58M | 278.03M | 331.41M | 186.01M | 37.14M | |
| Other Non-Current Assets | | | 257.36M | 216.44M | 226.54M | 226.20M | 246.07M | |
| Total Non-Current Assets | | | 3.61B | 3.16B | 3.18B | 2.74B | 2.05B | |
| |
| TOTAL ASSETS | | | 8.23B | 9.03B | 8.22B | 7.72B | 6.65B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 638.93M | 437.02M | 399.54M | 248.88M | 172.92M | |
| Accounts Payable | | | 193.69M | 169.77M | 56.23M | 27.55M | 17.64M | |
| Other Current Liabilities | | | 2.55B | 2.69B | 2.28B | 1.72B | 1.21B | |
| Total Current Liabilities | | | 3.38B | 3.30B | 2.73B | 1.99B | 1.40B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.28B | 2.27B | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 436.19M | 454.58M | 301.56M | 260.19M | 203.56M | |
| Total Non-Current Liabilities | | | 2.71B | 2.73B | 311.85M | 272.37M | 203.56M | |
| |
| TOTAL LIABILITIES | | | 6.10B | 6.03B | 3.04B | 2.27B | 1.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -9.03B | -7.29B | -4.08B | -2.72B | -1.92B | |
| Additional Paid In Capital | | | 11.22B | 10.36B | 9.33B | 8.21B | 6.98B | |
| Minority Interest | | | 0.00 | 6.71M | 10.29M | 12.18M | N/A | |
| Common Shares | | | 34.00K | 34.00K | 34.00K | 32.00K | 31.00K | |
| Treasury Stock | | | -55.71M | -59.51M | -67.14M | N/A | N/A | |
| Other Shareholders' Equity | | | 5.12M | -2.24M | -8.22M | -38.27M | -16.29M | |
| Shares Outstanding | | | 342.06M | 333.87M | 333.96M | 323.31M | 312.38M | |
| Tangible Book Value per Share | | | 2.05 | 4.99 | 11.60 | 14.27 | 16.02 | |
| Total Shareholders' Equity | | | 2.13B | 3.00B | 5.18B | 5.46B | 5.05B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.23B | 9.03B | 8.22B | 7.72B | 6.65B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.07 | 0.76 | N/A | N/A | N/A | |
| Current Ratio | | | 1.37 | 1.78 | 1.85 | 2.50 | 3.29 | |
| Return On Assets (ROA) | | | -16.40% | -14.23% | -10.17% | -10.32% | -10.23% | |
| Return On Equity (ROE) | | | -63.27% | -42.86% | -16.14% | -14.60% | -13.47% | |