ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.88B | 2.63B | 1.76B | 939.90M | 1.09B | |
Marketable Securities | | | 1.71B | 2.01B | 2.08B | 3.07B | 2.77B | |
Receivables | | | 646.68M | 922.80M | 926.90M | 715.82M | 545.63M | |
Other Current Assets | | | 362.74M | 308.90M | 266.11M | 261.00M | 200.92M | |
Total Current Assets | | | 4.60B | 5.87B | 5.04B | 4.98B | 4.60B | |
|
Non-Current Assets | |
---|
PPE Net | | | 545.47M | 655.83M | 499.59M | 392.09M | 295.44M | |
Investments And Advances | | | 1.01B | 957.71M | 1.15B | 1.28B | 1.46B | |
Goodwill | | | 1.17B | 1.06B | 975.91M | 657.37M | 8.45M | |
Intangibles | | | 285.45M | 278.03M | 331.41M | 186.01M | 37.14M | |
Other Non-Current Assets | | | 581.80M | 216.44M | 226.54M | 226.20M | 246.07M | |
Total Non-Current Assets | | | 3.60B | 3.16B | 3.18B | 2.74B | 2.05B | |
|
TOTAL ASSETS | | | 8.20B | 9.03B | 8.22B | 7.72B | 6.65B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 660.91M | 437.02M | 399.54M | 248.88M | 172.92M | |
Accounts Payable | | | 166.79M | 169.77M | 56.23M | 27.55M | 17.64M | |
Other Current Liabilities | | | 2.27B | 2.69B | 2.28B | 1.72B | 1.21B | |
Total Current Liabilities | | | 3.10B | 3.30B | 2.73B | 1.99B | 1.40B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.28B | 2.27B | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 445.38M | 454.58M | 301.56M | 260.19M | 203.56M | |
Total Non-Current Liabilities | | | 2.73B | 2.73B | 311.85M | 272.37M | 203.56M | |
|
TOTAL LIABILITIES | | | 5.82B | 6.03B | 3.04B | 2.27B | 1.60B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -7.29B | -4.08B | -2.72B | -1.92B | |
Additional Paid In Capital | | | N/A | 10.36B | 9.33B | 8.21B | 6.98B | |
Minority Interest | | | 6.94M | 6.71M | 10.29M | 12.18M | N/A | |
Common Shares | | | N/A | 34.00K | 34.00K | 32.00K | 31.00K | |
Treasury Stock | | | N/A | -59.51M | -67.14M | N/A | N/A | |
Other Shareholders' Equity | | | 2.37B | -2.24M | -8.22M | -38.27M | -16.29M | |
Shares Outstanding | | | 333.66M | 333.87M | 333.96M | 323.31M | 312.38M | |
Tangible Book Value per Share | | | 2.73 | 4.99 | 11.60 | 14.27 | 16.02 | |
Total Shareholders' Equity | | | 2.37B | 3.00B | 5.18B | 5.46B | 5.05B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.20B | 9.03B | 8.22B | 7.72B | 6.65B | |
|
Statistics | |
---|
Debt/Equity | | | 0.96 | 0.76 | N/A | N/A | N/A | |
Current Ratio | | | 1.48 | 1.78 | 1.85 | 2.50 | 3.29 | |
Return On Assets (ROA) | | | -16.83% | -14.23% | -10.17% | -10.32% | -10.23% | |
Return On Equity (ROE) | | | -58.16% | -42.86% | -16.14% | -14.60% | -13.47% | |