5TH PLANET GAMES A/S (5PG.OL) Stock Cash Flow
OSL:5PG - Euronext Oslo - DK0060945467 - Common Stock - Currency: NOK
| TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -7.57M | -4.94M | 24.54M | -33.71M | -16.33M | |||
| Depreciation Amortization | 7.41M | 9.40M | 7.63M | 2.41M | 5.36M | |||
| Change In Working Capital | 6.05M | -3.47M | 1.16M | -320.00K | -4.66M | |||
| Interest Paid | 3.00K | 5.00K | 0.00 | 54.00K | 135.00K | |||
| Taxes Paid | N/A | N/A | N/A | 0.00 | -2.22M | |||
| Other non cash items | -214.00K | -1.92M | -23.53M | 35.30M | -1.77M | |||
| OPERATING CASH FLOW | 5.67M | -939.00K | 9.81M | 3.68M | -17.39M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | N/A | -4.08M | -17.28M | -6.89M | |||
| Other Investing Activity | -39.58M | -39.58M | -353.00K | -17.28M | -6.35M | |||
| INVESTING CASH FLOW | -39.58M | -39.58M | -4.44M | -17.28M | -6.35M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 0.00 | 0.00 | -372.00K | -558.00K | -783.00K | |||
| Stock Issued/Repurchased | 0.00 | 112.00K | 30.89M | 36.81M | 14.47M | |||
| Other Financing Activity | N/A | -50.00K | -23.16M | N/A | N/A | |||
| FINANCING CASH FLOW | -50.00K | 62.00K | 7.36M | 36.25M | 13.69M | |||
| Exchange Rate Effect | -976.00K | 843.00K | 315.00K | N/A | N/A | |||
| CHANGE IN CASH | -34.94M | -39.61M | 13.04M | 22.65M | -10.06M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 5.67M | -939.00K | 9.81M | 3.68M | -17.39M | |||
| Capital Expenditure | N/A | N/A | -4.08M | -17.28M | -6.89M | |||
| FREE CASH FLOW | 5.67M | -939.00K | 5.72M | -13.60M | -24.29M | |||
All data in DKK