| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.64M | 4.16M | 5.72M | 19.00K | |
| Cash Equivalents | | | 4.67M | 4.00M | 0.00 | N/A | |
| Marketable Securities | | | 605.00K | 2.65M | 1.31M | N/A | |
| Receivables | | | 7.39M | 2.10M | 3.57M | 22.00M | |
| Inventories | | | 17.11M | 12.46M | 12.50M | N/A | |
| Total Current Assets | | | 32.41M | 25.37M | 23.10M | 22.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.52M | 6.34M | 6.23M | N/A | |
| Investments And Advances | | | N/A | N/A | N/A | 10.00K | |
| Intangibles | | | 6.20M | 4.00M | 1.56M | N/A | |
| Other Non-Current Assets | | | -1.00K | 0.00 | 957.00K | N/A | |
| Total Non-Current Assets | | | 12.71M | 10.34M | 8.75M | 9.00K | |
| |
| TOTAL ASSETS | | | 45.12M | 35.71M | 31.85M | 22.03M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 464.00K | 408.00K | 347.00K | N/A | |
| Accounts Payable | | | 2.98M | 3.38M | 2.80M | N/A | |
| Other Current Liabilities | | | 12.26M | 4.43M | 7.85M | 0.00 | |
| Total Current Liabilities | | | 15.71M | 8.22M | 11.00M | 0.00 | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.29M | 4.29M | 4.48M | 0.00 | |
| Deferred Taxes/Income | | | 159.00K | 159.00K | 0.00 | N/A | |
| Other Non-Current Liabilities | | | 2.43M | 703.00K | 975.00K | 1.00K | |
| Total Non-Current Liabilities | | | 6.88M | 5.15M | 5.45M | N/A | |
| |
| TOTAL LIABILITIES | | | 22.59M | 13.37M | 16.46M | 1.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.79M | 10.59M | 11.36M | 21.99M | |
| Additional Paid In Capital | | | 6.54M | 6.54M | 4.00M | N/A | |
| Common Shares | | | 5.20M | 5.20M | 35.00K | 35.00K | |
| Shares Outstanding | | | 5.20M | 5.20M | 5.20M | 35.00K | |
| Tangible Book Value per Share | | | 3.14 | 3.53 | 2.66 | 629.34 | |
| Total Shareholders' Equity | | | 22.54M | 22.34M | 15.40M | 22.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 45.12M | 35.71M | 31.85M | 22.03M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.19 | 0.19 | 0.29 | N/A | |
| Current Ratio | | | 2.06 | 3.09 | 2.10 | N/A | |
| Return On Assets (ROA) | | | 8.60% | 13.65% | -28.66% | 99.84% | |
| Return On Equity (ROE) | | | 17.23% | 21.83% | -59.30% | 99.84% | |
| Return On Invested Capital (ROIC) | | | 19.28% | 21.25% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.49% | 28.04% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 31.59% | 34.69% | N/A | N/A | |