OTIS WORLDWIDE CORP (4PG.DE) Stock Balance Sheet
FRA:4PG • US68902V1070
Current stock price
66.66 EUR
-2.22 (-3.22%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.10B | 2.30B | 1.27B | 1.19B | 1.56B | |||
| Receivables | 4.39B | 4.13B | 4.25B | 4.02B | 3.78B | |||
| Inventories | 613.00M | 557.00M | 612.00M | 617.00M | 622.00M | |||
| Other Current Assets | 405.00M | 679.00M | 259.00M | 316.00M | 2.29B | |||
| Total Current Assets | 6.50B | 7.67B | 6.40B | 6.14B | 8.26B | |||
| Non-Current Assets | ||||||||
| PPE Net | 1.30B | 1.12B | 1.14B | 1.17B | 1.30B | |||
| Goodwill | 1.70B | 1.55B | 1.59B | 1.57B | 1.67B | |||
| Intangibles | 343.00M | 311.00M | 335.00M | 369.00M | 419.00M | |||
| Other Non-Current Assets | 410.00M | 362.00M | 328.00M | 287.00M | 297.00M | |||
| Total Non-Current Assets | 4.15B | 3.65B | 3.72B | 3.68B | 4.02B | |||
| TOTAL ASSETS | 10.65B | 11.32B | 10.12B | 9.82B | 12.28B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 215.00M | 51.00M | 0.00 | 94.00M | 0.00 | |||
| Current Portion Of LT Debt. | 841.00M | 1.30B | 32.00M | 576.00M | 24.00M | |||
| Accrued Expenses | 1.66B | 1.71B | 1.62B | 1.68B | 1.90B | |||
| Accounts Payable | 2.14B | 1.88B | 1.88B | 1.72B | 1.56B | |||
| Other Current Liabilities | 2.79B | 2.81B | 2.95B | 2.77B | 2.77B | |||
| Total Current Liabilities | 7.66B | 7.75B | 6.48B | 6.84B | 6.25B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 6.90B | 6.97B | 6.87B | 6.10B | 7.25B | |||
| Deferred Taxes/Income | 223.00M | 207.00M | 245.00M | N/A | N/A | |||
| Other Non-Current Liabilities | 1.15B | 1.11B | 1.25B | 1.54B | 1.77B | |||
| Total Non-Current Liabilities | 8.39B | 8.41B | 8.56B | 7.85B | 9.66B | |||
| TOTAL LIABILITIES | 16.05B | 16.16B | 15.04B | 14.69B | 15.90B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -440.00M | -978.00M | -2.00B | -2.87B | -2.26B | |||
| Minority Interest | 121.00M | 120.00M | 204.00M | 206.00M | 641.00M | |||
| Common Shares | 333.00M | 265.00M | 213.00M | 162.00M | 119.00M | |||
| Treasury Stock | -4.20B | -3.39B | -2.38B | -1.57B | -725.00M | |||
| Other Shareholders' Equity | -1.09B | -745.00M | -750.00M | -592.00M | -763.00M | |||
| Shares Outstanding | 389.80M | 397.60M | 406.60M | 415.00M | 425.00M | |||
| Tangible Book Value per Share | -19.06 | -16.87 | -16.84 | -16.40 | -13.44 | |||
| Total Shareholders' Equity | -5.39B | -4.85B | -4.92B | -4.87B | -3.63B | |||
| TOTAL LIABILITIES AND EQUITY | 10.65B | 11.32B | 10.12B | 9.82B | 12.28B | |||
| Statistics | ||||||||
| Debt/Equity | -1.32 | -1.45 | -1.39 | -1.27 | -2.00 | |||
| Current Ratio | 0.85 | 0.99 | 0.99 | 0.90 | 1.32 | |||
| Return On Assets (ROA) | 12.99% | 14.54% | 13.90% | 12.76% | 10.15% | |||
| Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital (ROIC) | 58.88% | 50.15% | 49.50% | 54.09% | 28.82% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 89.38% | 137.66% | 76.17% | 88.27% | 38.91% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 2424.66% | N/A | 408.32% | N/A | 73.00% | |||
All data in USD , ROIC based on taxRate of 0.20