FRA:4I1 • US7181721090
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 40.65B | 37.88B | 35.25B | 31.76B | 31.41B | |||
| Minority Interest Expense | -500.00M | -446.00M | -455.00M | -479.00M | -601.00M | |||
| Cost Of Goods | 13.37B | 13.33B | 12.86B | 11.23B | 10.03B | |||
| Gross Profit | 27.28B | 24.55B | 22.39B | 20.53B | 21.38B | |||
| Operating Expenses | 11.84B | 10.74B | 9.55B | 7.91B | 8.18B | |||
| Selling, General, and Administrative Expenses | 11.84B | 9.96B | 9.55B | 7.91B | 8.09B | |||
| Operating Income | 15.44B | 13.81B | 12.84B | 12.62B | 13.19B | |||
| Interest Income/Expense | -966.00M | -1.14B | -1.06B | -588.00M | -628.00M | |||
| Other Income/Expense | -46.00M | -60.00M | -45.00M | -24.00M | -115.00M | |||
| Non Recurring Items | -552.00M | -406.00M | -1.28B | -378.00M | -216.00M | |||
| Income Before Taxes | 13.88B | 12.20B | 10.45B | 11.63B | 12.23B | |||
| Income Tax | 2.74B | 3.02B | 2.34B | 2.24B | 2.67B | |||
| Net Income | 11.32B | 7.03B | 7.79B | 9.02B | 9.08B | |||
| EBITDA | 17.44B | 15.60B | 14.24B | 13.81B | 14.19B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 7.26 | 4.52 | 5.02 | 5.81 | 5.83 | |||
| Non GAAP EPS | 7.53 | 6.55 | 6.01 | 5.96 | 6.07 | |||
| Statistics | ||||||||
| Gross Profit Margin | 67.12% | 64.81% | 63.52% | 64.65% | 68.06% | |||
| Profit Margin | 27.84% | 18.57% | 22.10% | 28.41% | 28.92% | |||
| Operating Profit Margin | 37.99% | 36.45% | 36.42% | 39.75% | 42.00% | |||
All data in USD