| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 529.31M | 399.99M | 364.84M | 709.85M | 2.73B | |
| Cash Equivalents | | | 930.76M | 682.78M | 927.60M | 328.33M | 1.20B | |
| Marketable Securities | | | 3.00M | 3.00M | 3.97M | 3.66M | 3.15M | |
| Receivables | | | 1.07B | 1.14B | 1.16B | 1.18B | 1.15B | |
| Inventories | | | 8.18M | 7.29M | 6.26M | 4.77M | 2.77M | |
| Other Current Assets | | | 8.57M | 8.90M | 22.22M | 51.43M | 77.00K | |
| Total Current Assets | | | 2.55B | 2.24B | 2.48B | 2.27B | 5.09B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 16.34B | 15.91B | 14.77B | 14.05B | 11.50B | |
| Investments And Advances | | | 257.82M | 298.36M | 258.35M | 312.32M | 59.79M | |
| Goodwill | | | 6.37B | 6.41B | 6.65B | 6.95B | 6.02B | |
| Intangibles | | | 15.88B | 16.51B | 18.05B | 19.70B | 18.38B | |
| Other Non-Current Assets | | | 727.77M | 1.83B | 1.86B | 641.09M | 673.02M | |
| Total Non-Current Assets | | | 40.09B | 41.43B | 41.88B | 41.72B | 36.68B | |
| |
| TOTAL ASSETS | | | 42.65B | 43.67B | 44.37B | 44.00B | 41.76B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.20B | 1.92B | 1.60B | 716.90M | 1.22B | |
| Accrued Expenses | | | 62.93M | 73.86M | 90.70M | 62.85M | 70.63M | |
| Accounts Payable | | | 373.27M | 395.76M | 400.54M | 560.27M | 510.90M | |
| Other Current Liabilities | | | 1.02B | 1.41B | 1.44B | 946.11M | 891.17M | |
| Total Current Liabilities | | | 3.65B | 3.80B | 3.53B | 2.29B | 2.69B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 19.69B | 19.52B | 19.91B | 20.15B | 17.25B | |
| Deferred Taxes/Income | | | 3.07B | 3.13B | 3.97B | 4.27B | 3.81B | |
| Other Non-Current Liabilities | | | 1.94B | 1.89B | 1.81B | 2.10B | 2.19B | |
| Total Non-Current Liabilities | | | 25.90B | 25.71B | 26.90B | 27.49B | 24.88B | |
| |
| TOTAL LIABILITIES | | | 29.55B | 29.51B | 30.43B | 29.77B | 27.57B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.06B | -1.94B | -1.91B | -1.34B | -564.60M | |
| Additional Paid In Capital | | | 15.43B | 15.44B | 15.48B | 15.52B | 14.58B | |
| Minority Interest | | | 1.19B | 1.17B | 1.21B | 966.69M | 1.63B | |
| Common Shares | | | 176.62M | 176.62M | 176.62M | 176.62M | 169.83M | |
| Treasury Stock | | | -836.94M | -38.46M | -40.46M | -47.62M | -60.80M | |
| Other Shareholders' Equity | | | 384.10M | 524.86M | 229.68M | -86.44M | 71.07M | |
| Shares Outstanding | | | 681.56M | 705.57M | 705.52M | 705.36M | 678.13M | |
| Tangible Book Value per Share | | | -13.43 | -12.41 | -15.26 | -17.62 | -15.04 | |
| Total Shareholders' Equity | | | 13.10B | 14.16B | 13.94B | 14.22B | 14.20B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 42.65B | 43.67B | 44.37B | 44.00B | 41.76B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.50 | 1.38 | 1.43 | 1.42 | 1.21 | |
| Current Ratio | | | 0.70 | 0.59 | 0.70 | 0.99 | 1.89 | |
| Return On Assets (ROA) | | | 0.64% | -0.06% | -0.67% | -0.68% | -0.87% | |
| Return On Equity (ROE) | | | 2.10% | -0.20% | -2.13% | -2.09% | -2.55% | |
| Return On Invested Capital (ROIC) | | | 1.72% | 1.04% | 0.71% | 0.40% | 0.28% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.76% | 1.06% | 0.73% | 0.40% | 0.29% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.24% | 2.56% | 1.90% | 1.12% | 0.81% | |