MSCI INC (3HM.DE) Stock Cash Flow
FRA:3HM • US55354G1004
Current stock price
511.4 EUR
+8 (+1.59%)
Last:
| TTM (2026-3-31) | 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.32B | 1.20B | 1.11B | 1.15B | 870.57M | |||
| Depreciation Amortization | 192.07M | 192.88M | 181.01M | 135.44M | 117.97M | |||
| Income Taxes - Deferred | -39.22M | 46.67M | 14.33M | -15.26M | 36.44M | |||
| Change In Working Capital | -46.18M | -24.02M | 72.74M | 2.46M | -19.43M | |||
| Interest Paid | 218.66M | 173.31M | 179.95M | 182.31M | 165.12M | |||
| Taxes Paid | 266.82M | 222.27M | 201.03M | 240.48M | 180.69M | |||
| Other non cash items | 167.14M | 170.60M | 124.41M | -35.20M | 89.82M | |||
| OPERATING CASH FLOW | 1.59B | 1.59B | 1.50B | 1.24B | 1.10B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -125.80M | -129.86M | -115.12M | -90.85M | -72.89M | |||
| Other Investing Activity | -41.86M | -203.00K | -29.14M | -728.53M | -6.44M | |||
| INVESTING CASH FLOW | -167.66M | -130.06M | -144.25M | -819.38M | -79.33M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.87B | 1.70B | -2.19M | -8.75M | 347.81M | |||
| Stock Issued/Repurchased | -2.68B | -2.48B | -885.27M | -504.19M | -1.40B | |||
| Dividend Paid | -563.24M | -556.52M | -509.11M | -440.99M | -372.92M | |||
| Other Financing Activity | -32.49M | -32.23M | -5.75M | 0.00 | -2.77M | |||
| FINANCING CASH FLOW | -1.40B | -1.36B | -1.40B | -953.93M | -1.43B | |||
| Exchange Rate Effect | 3.58M | 9.59M | -7.41M | 5.41M | -18.54M | |||
| CHANGE IN CASH | 24.66M | 105.98M | -52.34M | -531.87M | -427.88M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.59B | 1.59B | 1.50B | 1.24B | 1.10B | |||
| Capital Expenditure | -125.80M | -129.86M | -115.12M | -90.85M | -72.89M | |||
| FREE CASH FLOW | 1.47B | 1.46B | 1.39B | 1.15B | 1.02B | |||
All data in USD