Europe - Frankfurt Stock Exchange - FRA:2X0 - US22052L1044 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.61B | 919.00M | 747.00M | 1.16B | 1.77B | |||
| Depreciation Amortization | 1.20B | 1.23B | 1.21B | 1.22B | 1.24B | |||
| Income Taxes - Deferred | -15.00M | -365.00M | -438.00M | -286.00M | 174.00M | |||
| Change In Working Capital | -172.00M | -92.00M | -786.00M | -1.55B | 656.00M | |||
| Interest Paid | N/A | 244.00M | 234.00M | 75.00M | 30.00M | |||
| Taxes Paid | N/A | 707.00M | 535.00M | 467.00M | 341.00M | |||
| Other non cash items | 577.00M | 456.00M | 1.03B | 326.00M | -1.11B | |||
| OPERATING CASH FLOW | 3.20B | 2.15B | 1.77B | 872.00M | 2.73B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -550.00M | -597.00M | -595.00M | -605.00M | -573.00M | |||
| Other Investing Activity | 72.00M | 8.00M | -1.39B | -27.00M | 211.00M | |||
| INVESTING CASH FLOW | -478.00M | -589.00M | -1.99B | -632.00M | -362.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -1.35B | 240.00M | 1.11B | 205.00M | 11.00M | |||
| Stock Issued/Repurchased | -917.00M | -949.00M | -725.00M | -912.00M | -850.00M | |||
| Dividend Paid | -472.00M | -458.00M | -439.00M | -418.00M | -397.00M | |||
| Other Financing Activity | -46.00M | -32.00M | -49.00M | -55.00M | -30.00M | |||
| FINANCING CASH FLOW | -2.78B | -1.20B | -99.00M | -1.18B | -1.27B | |||
| Exchange Rate Effect | 37.00M | -93.00M | -143.00M | -278.00M | -136.00M | |||
| CHANGE IN CASH | -19.00M | 264.00M | -460.00M | -1.22B | 963.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 3.20B | 2.15B | 1.77B | 872.00M | 2.73B | |||
| Capital Expenditure | -550.00M | -597.00M | -595.00M | -605.00M | -573.00M | |||
| FREE CASH FLOW | 2.65B | 1.55B | 1.17B | 267.00M | 2.15B | |||
All data in USD