ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 49.97M | 12.57M | 13.48M | 19.93M | 11.03M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 69.26M | 59.37M | 57.07M | 43.36M | 42.53M | |
Inventories | | | 88.72M | 109.79M | 102.62M | 72.22M | 60.79M | |
Other Current Assets | | | 6.09M | 3.96M | 3.05M | 4.12M | 2.90M | |
Total Current Assets | | | 214.04M | 185.69M | 176.23M | 139.62M | 117.26M | |
|
Non-Current Assets | |
---|
PPE Net | | | 48.56M | 28.36M | 26.78M | 22.63M | 22.88M | |
Investments And Advances | | | 152.10K | 113.40K | 101.30K | 10.00K | 893.10K | |
Goodwill | | | 4.78M | 6.86M | 2.99M | 3.28M | 2.33M | |
Intangibles | | | 6.57M | 3.40M | 2.02M | 1.19M | 623.40K | |
Other Non-Current Assets | | | 4.38M | 3.03M | 3.47M | 2.96M | 2.58M | |
Total Non-Current Assets | | | 64.43M | 41.77M | 35.37M | 30.08M | 29.30M | |
|
TOTAL ASSETS | | | 278.47M | 227.45M | 211.59M | 169.70M | 146.56M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.50K | 2.71M | 2.55M | 1.92M | 1.30M | |
Accounts Payable | | | N/A | N/A | N/A | 11.47M | 10.01M | |
Other Current Liabilities | | | 10.25M | 6.57M | 5.75M | 40.72M | 39.39M | |
Total Current Liabilities | | | 10.26M | 9.28M | 8.29M | 54.10M | 50.69M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.89M | 5.60M | 3.79M | 3.40M | 4.17M | |
Deferred Taxes/Income | | | 957.60K | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 114.18M | 88.59M | 90.90M | 17.66M | 13.39M | |
Total Non-Current Liabilities | | | 122.04M | 94.19M | 94.65M | 21.04M | 17.50M | |
|
TOTAL LIABILITIES | | | 132.29M | 103.47M | 102.94M | 75.14M | 68.19M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 124.51M | 103.91M | 88.47M | 74.33M | 63.74M | |
Additional Paid In Capital | | | 2.98M | 2.98M | 2.98M | 16.44M | 11.24M | |
Minority Interest | | | 9.50K | 2.10K | -36.50K | -22.40K | -57.10K | |
Common Shares | | | 17.94M | 17.94M | 17.94M | 4.49M | 4.43M | |
Other Shareholders' Equity | | | 747.60K | -842.00K | -740.70K | -686.10K | -1.03M | |
Shares Outstanding | | | 17.94M | 17.94M | 17.94M | 17.94M | 17.72M | |
Tangible Book Value per Share | | | 7.52 | 6.34 | 5.78 | 5.02 | 4.26 | |
Total Shareholders' Equity | | | 146.18M | 123.99M | 108.65M | 94.56M | 78.37M | |
|
TOTAL LIABILITIES AND EQUITY | | | 278.47M | 227.45M | 211.59M | 169.70M | 146.56M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.05 | 0.03 | 0.04 | 0.05 | |
Current Ratio | | | 20.87 | 20.01 | 21.24 | 2.58 | 2.31 | |
Return On Assets (ROA) | | | 8.50% | 7.89% | 7.74% | 7.43% | 8.17% | |
Return On Equity (ROE) | | | 16.19% | 14.48% | 15.08% | 13.33% | 15.28% | |
Return On Invested Capital (ROIC) | | | 8.48% | 8.96% | 8.11% | 11.59% | 12.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.43% | 9.51% | 8.68% | 14.00% | 13.69% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 11.00% | 10.01% | 8.92% | 14.69% | 14.19% | |