ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.16M | 49.97M | 12.57M | 13.48M | 19.93M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 57.91M | 69.26M | 59.37M | 57.07M | 43.36M | |
Inventories | | | 113.97M | 88.72M | 109.79M | 102.62M | 72.22M | |
Other Current Assets | | | 11.94M | 6.09M | 3.96M | 3.05M | 4.12M | |
Total Current Assets | | | 198.98M | 214.04M | 185.69M | 176.23M | 139.62M | |
|
Non-Current Assets | |
---|
PPE Net | | | 46.76M | 48.56M | 28.36M | 26.78M | 22.63M | |
Investments And Advances | | | 141.40K | 152.10K | 113.40K | 101.30K | 10.00K | |
Goodwill | | | 3.67M | 4.78M | 6.86M | 2.99M | 3.28M | |
Intangibles | | | 8.00M | 6.57M | 3.40M | 2.02M | 1.19M | |
Other Non-Current Assets | | | 4.82M | 4.38M | 3.03M | 3.47M | 2.96M | |
Total Non-Current Assets | | | 64.54M | 64.43M | 41.77M | 35.37M | 30.08M | |
|
TOTAL ASSETS | | | 263.52M | 278.47M | 227.45M | 211.59M | 169.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 4.40K | 2.50K | 2.71M | 2.55M | 1.92M | |
Accounts Payable | | | N/A | N/A | N/A | N/A | 11.47M | |
Other Current Liabilities | | | 3.80K | 10.25M | 6.57M | 5.75M | 40.72M | |
Total Current Liabilities | | | 8.10K | 10.26M | 9.28M | 8.29M | 54.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.27M | 6.89M | 5.60M | 3.79M | 3.40M | |
Deferred Taxes/Income | | | 957.60K | 957.60K | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 112.11M | 114.18M | 88.59M | 90.90M | 17.66M | |
Total Non-Current Liabilities | | | 120.34M | 122.04M | 94.19M | 94.65M | 21.04M | |
|
TOTAL LIABILITIES | | | 120.35M | 132.29M | 103.47M | 102.94M | 75.14M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 124.44M | 124.51M | 103.91M | 88.47M | 74.33M | |
Additional Paid In Capital | | | 2.98M | 2.98M | 2.98M | 2.98M | 16.44M | |
Minority Interest | | | -7.80K | 9.50K | 2.10K | -36.50K | -22.40K | |
Common Shares | | | 17.94M | 17.94M | 17.94M | 17.94M | 4.49M | |
Other Shareholders' Equity | | | -2.20M | 747.60K | -842.00K | -740.70K | -686.10K | |
Shares Outstanding | | | 17.94M | 17.94M | 17.94M | 17.94M | 17.94M | |
Tangible Book Value per Share | | | 7.33 | 7.52 | 6.34 | 5.78 | 5.02 | |
Total Shareholders' Equity | | | 143.17M | 146.18M | 123.99M | 108.65M | 94.56M | |
|
TOTAL LIABILITIES AND EQUITY | | | 263.52M | 278.47M | 227.45M | 211.59M | 169.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 | |
Current Ratio | | | 24565.26 | 20.87 | 20.01 | 21.24 | 2.58 | |
Return On Assets (ROA) | | | 9.29% | 8.50% | 7.89% | 7.74% | 7.43% | |
Return On Equity (ROE) | | | 17.11% | 16.19% | 14.48% | 15.08% | 13.33% | |
Return On Invested Capital (ROIC) | | | 9.03% | 8.48% | 8.96% | 8.11% | 11.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.58% | 10.43% | 9.51% | 8.68% | 14.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 10.05% | 11.00% | 10.01% | 8.92% | 14.69% | |