| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 3.27B | 274.06M | 54.44M | 1.30M | 43.40M | |
| Marketable Securities | | | N/A | 476.00K | 1.80M | N/A | N/A | |
| Receivables | | | 4.61M | 3.80M | 1.00M | 0.00 | 600.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 207.28M | 3.57M | 7.15M | 12.90M | 24.00M | |
| Total Current Assets | | | 3.48B | 281.43M | 62.59M | 14.10M | 68.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.73B | 505.05M | 216.23M | 203.50M | 92.50M | |
| Investments And Advances | | | 446.01M | 0.00 | 98.61M | N/A | N/A | |
| Goodwill | | | 55.46M | N/A | N/A | N/A | N/A | |
| Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 847.43M | 1.03M | 679.00K | 100.10M | 104.40M | |
| Total Non-Current Assets | | | 3.08B | 506.08M | 315.52M | 303.60M | 196.80M | |
| |
| TOTAL ASSETS | | | 6.56B | 787.51M | 378.11M | 317.70M | 264.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 3.40M | 0.00 | |
| Current Portion Of LT Debt. | | | 536.09M | 2.00K | 123.47M | 51.90M | N/A | |
| Accrued Expenses | | | 231.54M | 26.07M | 10.75M | 17.90M | 7.80M | |
| Accounts Payable | | | 65.14M | 24.38M | 15.17M | 21.90M | 11.80M | |
| Other Current Liabilities | | | 903.08M | 1.39M | 5.28M | 30.90M | 26.30M | |
| Total Current Liabilities | | | 1.74B | 51.84M | 154.66M | 126.00M | 45.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.64B | 487.79M | 56.00K | 73.00M | 94.60M | |
| Deferred Taxes/Income | | | 76.00K | N/A | N/A | 0.00 | 300.00K | |
| Other Non-Current Liabilities | | | 46.50M | 3.43M | 899.00K | 900.00K | 1.00M | |
| Total Non-Current Liabilities | | | 4.68B | 491.22M | 955.00K | 73.90M | 95.80M | |
| |
| TOTAL LIABILITIES | | | 6.42B | 543.07M | 155.62M | 199.90M | 141.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -993.69M | -332.28M | -259.89M | -186.50M | -95.70M | |
| Additional Paid In Capital | | | 1.29B | 685.26M | 472.83M | 294.80M | 218.80M | |
| Common Shares | | | 444.00K | 9.68M | 9.55M | 9.40M | 100.00K | |
| Treasury Stock | | | -151.51M | -118.22M | N/A | N/A | N/A | |
| Shares Outstanding | | | 420.07M | 385.65M | 276.73M | 145.50M | 100.00M | |
| Tangible Book Value per Share | | | 0.20 | 0.61 | 0.77 | 0.75 | 1.23 | |
| Total Shareholders' Equity | | | 140.44M | 244.44M | 222.49M | 117.80M | 123.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.56B | 787.51M | 378.11M | 317.70M | 264.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 33.00 | 2.00 | 0.00 | 0.65 | 0.77 | |
| Current Ratio | | | 2.00 | 5.43 | 0.40 | 0.11 | 1.48 | |
| Return On Assets (ROA) | | | -10.09% | -9.20% | -19.42% | -28.82% | -35.49% | |
| Return On Equity (ROE) | | | -470.94% | -29.63% | -33.00% | -77.73% | -76.31% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |