| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 956.00M | 883.00M | 1.02B | 1.41B | |
| Cash Equivalents | | | 1.03B | 147.00M | 800.00M | 1.16B | 565.00M | |
| Marketable Securities | | | 245.00M | 292.00M | 364.00M | 369.00M | 672.00M | |
| Receivables | | | 598.00M | 746.00M | 884.00M | 778.00M | 863.00M | |
| Inventories | | | 7.42B | 7.64B | 7.31B | 6.87B | 6.39B | |
| Other Current Assets | | | 455.00M | 224.00M | 262.00M | 197.00M | 204.00M | |
| Total Current Assets | | | 9.75B | 10.01B | 10.50B | 10.39B | 10.11B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.12B | 3.16B | 3.03B | 2.71B | 2.77B | |
| Investments And Advances | | | 27.00M | 133.00M | 17.00M | 117.00M | 120.00M | |
| Intangibles | | | 150.00M | 151.00M | 153.00M | 146.00M | 144.00M | |
| Other Non-Current Assets | | | 515.00M | 540.00M | 528.00M | 531.00M | 536.00M | |
| Total Non-Current Assets | | | 3.81B | 3.99B | 3.73B | 3.50B | 3.57B | |
| |
| TOTAL ASSETS | | | 13.56B | 13.99B | 14.23B | 13.89B | 13.68B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 6.00M | 67.00M | 0.00 | 92.00M | |
| Current Portion Of LT Debt. | | | 185.00M | 5.00M | 6.00M | 6.00M | 5.00M | |
| Accrued Expenses | | | 483.00M | 504.00M | 634.00M | 599.00M | 702.00M | |
| Accounts Payable | | | 241.00M | 270.00M | 317.00M | 298.00M | 313.00M | |
| Other Current Liabilities | | | 250.00M | 237.00M | 196.00M | 223.00M | 265.00M | |
| Total Current Liabilities | | | 1.16B | 1.02B | 1.22B | 1.13B | 1.38B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | |
| Deferred Taxes/Income | | | 492.00M | 507.00M | 516.00M | 459.00M | 430.00M | |
| Other Non-Current Liabilities | | | 224.00M | 244.00M | 233.00M | 255.00M | 264.00M | |
| Total Non-Current Liabilities | | | 805.00M | 858.00M | 812.00M | 782.00M | 761.00M | |
| |
| TOTAL LIABILITIES | | | 1.96B | 1.88B | 2.03B | 1.91B | 2.14B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 14.05B | 14.30B | 14.45B | 13.89B | 13.37B | |
| Minority Interest | | | 87.00M | 105.00M | 61.00M | 66.00M | 65.00M | |
| Common Shares | | | 118.00M | 118.00M | 118.00M | 118.00M | 118.00M | |
| Treasury Stock | | | -86.00M | -132.00M | -114.00M | -123.00M | -131.00M | |
| Other Shareholders' Equity | | | -2.49B | -2.17B | -2.25B | -1.90B | -1.81B | |
| Shares Outstanding | | | 51.77M | 51.77M | 51.87M | 51.84M | 51.81M | |
| Tangible Book Value per Share | | | 221.07 | 231.05 | 232.19 | 228.39 | 219.96 | |
| Total Shareholders' Equity | | | 11.59B | 12.11B | 12.20B | 11.98B | 11.54B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 13.56B | 13.99B | 14.23B | 13.89B | 13.68B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | |
| Current Ratio | | | 8.41 | 9.79 | 8.61 | 9.23 | 7.34 | |
| Return On Assets (ROA) | | | 0.44% | 1.38% | 6.11% | 5.81% | 5.59% | |
| Return On Equity (ROE) | | | 0.52% | 1.59% | 7.12% | 6.73% | 6.63% | |
| Return On Invested Capital (ROIC) | | | 0.96% | 1.66% | 6.41% | 6.39% | 5.80% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.08% | 1.72% | 7.04% | 7.25% | 6.44% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.09% | 1.74% | 7.13% | 7.35% | 6.52% | |