| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 3.29M | 4.14M | 3.20M | 4.68M | 4.55M | |
| Marketable Securities | | | 48.67M | 9.90M | 528.00K | 25.29M | 24.93M | |
| Receivables | | | 1.70B | 1.38B | 1.49B | 1.49B | 1.59B | |
| Inventories | | | 87.78M | 119.57M | 178.00M | 120.39M | 96.47M | |
| Other Current Assets | | | 333.29M | 326.57M | 256.77M | 218.44M | 187.75M | |
| Total Current Assets | | | 2.17B | 1.84B | 1.93B | 1.86B | 1.90B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.14B | 962.65M | 501.03M | 262.65M | 142.98M | |
| Investments And Advances | | | 2.85M | 2.73M | 2.57M | 2.27M | 1.94M | |
| Goodwill | | | 2.93B | 2.93B | 2.93B | 2.93B | 2.93B | |
| Intangibles | | | 1.36B | 1.44B | 1.56B | 1.59B | 1.61B | |
| Other Non-Current Assets | | | 745.40M | 762.43M | 609.32M | 396.95M | 272.67M | |
| Total Non-Current Assets | | | 6.38B | 6.29B | 5.81B | 5.40B | 5.16B | |
| |
| TOTAL ASSETS | | | 8.55B | 8.13B | 7.74B | 7.26B | 7.06B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 195.28M | 81.48M | 79.26M | 72.24M | 72.86M | |
| Accrued Expenses | | | N/A | 22.69M | 20.31M | 48.88M | 99.24M | |
| Accounts Payable | | | 280.31M | 349.45M | 277.05M | 229.14M | 262.59M | |
| Other Current Liabilities | | | 264.21M | 276.93M | 339.98M | 199.43M | 221.31M | |
| Total Current Liabilities | | | 739.79M | 730.56M | 716.61M | 549.70M | 656.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.05B | 1.03B | 873.10M | 855.55M | 915.81M | |
| Deferred Taxes/Income | | | 184.08M | 200.74M | 207.78M | 224.05M | 219.38M | |
| Other Non-Current Liabilities | | | 368.70M | 70.74M | 55.74M | 47.95M | 53.33M | |
| Total Non-Current Liabilities | | | 1.61B | 1.31B | 1.14B | 1.13B | 1.19B | |
| |
| TOTAL LIABILITIES | | | 2.35B | 2.04B | 1.85B | 1.68B | 1.84B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 3.56B | 3.46B | 3.25B | 2.95B | 2.59B | |
| Additional Paid In Capital | | | 2.45B | 2.44B | 2.44B | 2.44B | 2.44B | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 194.44M | 194.44M | 194.44M | 193.93M | 193.93M | |
| Treasury Stock | | | -512.00K | -512.00K | -512.00K | N/A | N/A | |
| Other Shareholders' Equity | | | -821.00K | -821.00K | -862.00K | -586.00K | -879.00K | |
| Shares Outstanding | | | 176.30M | 176.30M | 176.30M | 176.30M | 176.30M | |
| Tangible Book Value per Share | | | 10.82 | 9.78 | 7.91 | 5.99 | 3.84 | |
| Total Shareholders' Equity | | | 6.20B | 6.09B | 5.89B | 5.58B | 5.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 8.55B | 8.13B | 7.74B | 7.26B | 7.06B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.17 | 0.17 | 0.15 | 0.15 | 0.18 | |
| Current Ratio | | | 2.93 | 2.52 | 2.69 | 3.37 | 2.89 | |
| Return On Assets (ROA) | | | 1.49% | 2.62% | 4.07% | 5.06% | 5.24% | |
| Return On Equity (ROE) | | | 2.05% | 3.49% | 5.35% | 6.58% | 7.09% | |
| Return On Invested Capital (ROIC) | | | 1.74% | 2.87% | 4.46% | 5.48% | 5.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.75% | 2.88% | 4.46% | 5.51% | 5.46% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.92% | 7.05% | 12.39% | 17.07% | 18.98% | |