TEMPUS AI INC-CL A (1TEM.MI) Stock Balance Sheet
BIT:1TEM • US88023B1035
Current stock price
43.21 EUR
+0.17 (+0.39%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 604.79M | 340.95M | 165.77M | 302.94M | 277.69M | |||
| Marketable Securities | 150.21M | 107.31M | 31.81M | 0.00 | N/A | |||
| Receivables | 311.17M | 154.82M | 94.46M | 88.68M | 82.24M | |||
| Inventories | 51.72M | 38.39M | 28.84M | 22.28M | 22.91M | |||
| Other Current Assets | 49.28M | 26.14M | 29.45M | 24.73M | 21.15M | |||
| Total Current Assets | 1.17B | 667.60M | 350.33M | 438.63M | 403.99M | |||
| Non-Current Assets | ||||||||
| PPE Net | 153.65M | 72.82M | 82.21M | 67.79M | 35.40M | |||
| Investments And Advances | 107.67M | 99.75M | 8.97M | 8.83M | 6.85M | |||
| Goodwill | 470.21M | 73.34M | 73.35M | 53.10M | 15.98M | |||
| Intangibles | 355.25M | 11.72M | 21.92M | 37.28M | 37.29M | |||
| Other Non-Current Assets | 20.88M | 881.00K | 27.27M | 25.74M | 31.85M | |||
| Total Non-Current Assets | 1.11B | 258.51M | 213.72M | 192.74M | 127.37M | |||
| TOTAL ASSETS | 2.27B | 926.12M | 564.05M | 631.36M | 531.35M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | 0.00 | 288.00K | 419.00K | |||
| Accrued Expenses | 170.26M | 113.93M | 105.13M | 75.47M | 54.82M | |||
| Accounts Payable | 81.99M | 53.80M | 54.42M | 45.99M | 33.75M | |||
| Other Current Liabilities | 120.14M | 123.34M | 73.07M | 52.50M | 25.82M | |||
| Total Current Liabilities | 372.39M | 291.07M | 232.63M | 174.24M | 114.81M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.24B | 435.44M | 449.67M | 389.55M | 238.53M | |||
| Other Non-Current Liabilities | 171.62M | 143.27M | 158.38M | 170.46M | 87.22M | |||
| Total Non-Current Liabilities | 1.41B | 578.71M | 608.04M | 560.01M | 325.75M | |||
| TOTAL LIABILITIES | 1.78B | 869.78M | 840.67M | 734.25M | 440.55M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -2.40B | -2.15B | -1.40B | -1.14B | -807.49M | |||
| Additional Paid In Capital | 2.89B | 2.21B | 18.34M | 9.25M | 0.00 | |||
| Common Shares | 18.00K | 17.00K | 1.11B | 1.03B | 898.30M | |||
| Treasury Stock | -6.64M | -3.60M | -3.60M | 0.00 | 0.00 | |||
| Other Shareholders' Equity | 902.00K | 94.00K | 5.00K | 18.00K | -11.00K | |||
| Shares Outstanding | 178.28M | 162.12M | 164.83M | 164.83M | 164.83M | |||
| Tangible Book Value per Share | -1.87 | -0.18 | -8.96 | -7.40 | -5.22 | |||
| Total Shareholders' Equity | 491.33M | 56.34M | -276.62M | -102.88M | 90.80M | |||
| TOTAL LIABILITIES AND EQUITY | 2.27B | 926.12M | 564.05M | 631.36M | 531.35M | |||
| Statistics | ||||||||
| Debt/Equity | 2.52 | 7.73 | -1.63 | -3.79 | 2.63 | |||
| Current Ratio | 3.13 | 2.29 | 1.51 | 2.52 | 3.52 | |||
| Return On Assets (ROA) | -10.77% | -80.59% | -47.15% | -52.89% | -56.03% | |||
| Return On Equity (ROE) | -49.87% | -1324.71% | N/A | N/A | -327.90% | |||
All data in USD , ROIC based on taxRate of 0.25