| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 655.92M | 340.95M | 165.77M | 302.94M | 277.69M | |
| Marketable Securities | | | 103.72M | 107.31M | 31.81M | 0.00 | N/A | |
| Receivables | | | 283.63M | 154.82M | 94.46M | 88.68M | 82.24M | |
| Inventories | | | 54.98M | 38.39M | 28.84M | 22.28M | 22.91M | |
| Other Current Assets | | | 48.27M | 26.14M | 29.45M | 24.73M | 21.15M | |
| Total Current Assets | | | 1.15B | 667.60M | 350.33M | 438.63M | 403.99M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 157.61M | 72.82M | 82.21M | 67.79M | 35.40M | |
| Investments And Advances | | | 115.31M | 99.75M | 8.97M | 8.83M | 6.85M | |
| Goodwill | | | 465.14M | 73.34M | 73.35M | 53.10M | 15.98M | |
| Intangibles | | | 372.88M | 11.72M | 21.92M | 37.28M | 37.29M | |
| Other Non-Current Assets | | | 23.97M | 881.00K | 27.27M | 25.74M | 31.85M | |
| Total Non-Current Assets | | | 1.13B | 258.51M | 213.72M | 192.74M | 127.37M | |
| |
| TOTAL ASSETS | | | 2.28B | 926.12M | 564.05M | 631.36M | 531.35M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 288.00K | 419.00K | |
| Accrued Expenses | | | 175.89M | 113.93M | 105.13M | 75.47M | 54.82M | |
| Accounts Payable | | | 59.55M | 53.80M | 54.42M | 45.99M | 33.75M | |
| Other Current Liabilities | | | 114.58M | 123.34M | 73.07M | 52.50M | 25.82M | |
| Total Current Liabilities | | | 350.03M | 291.07M | 232.63M | 174.24M | 114.81M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.25B | 435.44M | 449.67M | 389.55M | 238.53M | |
| Other Non-Current Liabilities | | | 177.89M | 143.27M | 158.38M | 170.46M | 87.22M | |
| Total Non-Current Liabilities | | | 1.42B | 578.71M | 608.04M | 560.01M | 325.75M | |
| |
| TOTAL LIABILITIES | | | 1.77B | 869.78M | 840.67M | 734.25M | 440.55M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.34B | -2.15B | -1.40B | -1.14B | -807.49M | |
| Additional Paid In Capital | | | 2.85B | 2.21B | 18.34M | 9.25M | 0.00 | |
| Common Shares | | | 18.00K | 17.00K | 1.11B | 1.03B | 898.30M | |
| Treasury Stock | | | -3.60M | -3.60M | -3.60M | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 5.53M | 94.00K | 5.00K | 18.00K | -11.00K | |
| Shares Outstanding | | | 177.82M | 162.12M | 164.83M | 164.83M | 164.83M | |
| Tangible Book Value per Share | | | -1.86 | -0.18 | -8.96 | -7.40 | -5.22 | |
| Total Shareholders' Equity | | | 507.82M | 56.34M | -276.62M | -102.88M | 90.80M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.28B | 926.12M | 564.05M | 631.36M | 531.35M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.45 | 7.73 | -1.63 | -3.79 | 2.63 | |
| Current Ratio | | | 3.28 | 2.29 | 1.51 | 2.52 | 3.52 | |
| Return On Assets (ROA) | | | -8.94% | -80.59% | -47.15% | -52.89% | -56.03% | |
| Return On Equity (ROE) | | | -40.15% | -1324.71% | N/A | N/A | -327.90% | |