Europe - Euronext Milan - BIT:1TEG - DE0008303504 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 397.90M | 122.08M | -410.94M | 117.28M | 585.60M | |||
| Depreciation Amortization | 13.66M | 12.74M | 11.84M | 10.63M | 8.84M | |||
| Income Taxes - Deferred | -88.75M | -43.37M | -119.45M | 10.95M | 128.24M | |||
| Change In Working Capital | -317.26M | -99.31M | 2.53M | -96.22M | -86.23M | |||
| Interest Paid | 70.23M | 60.09M | 59.44M | 52.70M | 43.29M | |||
| Taxes Paid | N/A | 50.31M | 21.27M | 3.87M | 34.88M | |||
| Other non cash items | 69.83M | 149.88M | 807.96M | 90.92M | -472.42M | |||
| OPERATING CASH FLOW | 75.38M | 142.03M | 291.94M | 133.56M | 164.03M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -291.82M | -218.46M | -7.16M | -8.64M | -11.67M | |||
| Other Investing Activity | 94.64M | 134.47M | 125.05M | -552.59M | -260.55M | |||
| INVESTING CASH FLOW | -197.19M | -83.99M | 117.89M | -561.23M | -272.22M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 843.79M | 416.33M | -523.73M | 522.51M | 114.20M | |||
| Stock Issued/Repurchased | 182.50M | -1.16M | 419.00K | 202.16M | 315.00K | |||
| Dividend Paid | N/A | N/A | 0.00 | -136.15M | -128.81M | |||
| Other Financing Activity | -167.18M | -1.09M | -6.10M | -15.00M | -105.00M | |||
| FINANCING CASH FLOW | 804.31M | 414.08M | -529.40M | 573.51M | -119.30M | |||
| Exchange Rate Effect | N/A | 1.37M | 8.28M | -1.25M | 1.58M | |||
| CHANGE IN CASH | 683.57M | 473.49M | -111.29M | 144.59M | -225.92M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 75.38M | 142.03M | 291.94M | 133.56M | 164.03M | |||
| Capital Expenditure | -291.82M | -218.46M | -7.16M | -8.64M | -11.67M | |||
| FREE CASH FLOW | -216.45M | -76.44M | 284.78M | 124.92M | 152.35M | |||
All data in EUR