| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 106.46M | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 43.75M | 91.85M | 256.65M | 137.90M | 1.67B | |
| Marketable Securities | | | 499.64M | 535.33M | 669.30M | 485.60M | 400.00K | |
| Receivables | | | 198.76M | 236.01M | 214.32M | 151.50M | 101.50M | |
| Other Current Assets | | | 108.36M | 111.81M | 157.05M | 139.70M | 46.40M | |
| Total Current Assets | | | 956.96M | 1.07B | 1.30B | 914.70M | 1.82B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 80.31M | 87.26M | 67.29M | 62.30M | 48.80M | |
| Investments And Advances | | | 223.78M | 419.37M | 204.80M | 535.40M | N/A | |
| Goodwill | | | 911.78M | 629.64M | 549.41M | 540.30M | 108.20M | |
| Intangibles | | | 140.41M | 107.16M | 122.90M | 145.10M | 15.80M | |
| Other Non-Current Assets | | | 118.73M | 93.48M | 79.67M | 61.10M | 51.70M | |
| Total Non-Current Assets | | | 1.48B | 1.34B | 1.02B | 1.34B | 224.50M | |
| |
| TOTAL ASSETS | | | 2.43B | 2.41B | 2.32B | 2.26B | 2.04B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 73.20M | 84.89M | 183.71M | 158.90M | 88.40M | |
| Accounts Payable | | | 9.63M | 8.16M | 6.76M | 11.20M | 9.90M | |
| Other Current Liabilities | | | 544.79M | 520.50M | 399.60M | 303.20M | 183.00M | |
| Total Current Liabilities | | | 627.63M | 613.55M | 590.07M | 473.30M | 281.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 8.08M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 246.34M | 123.83M | 137.30M | 128.90M | 110.10M | |
| Total Non-Current Liabilities | | | 254.42M | 123.83M | 137.30M | 128.90M | 110.10M | |
| |
| TOTAL LIABILITIES | | | 882.05M | 737.38M | 727.36M | 602.20M | 391.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.97B | -1.63B | -1.34B | -1.00B | -621.70M | |
| Additional Paid In Capital | | | 3.52B | 3.29B | 2.93B | 2.66B | 2.27B | |
| Common Shares | | | 34.00K | 32.00K | 30.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 2.69M | 2.16M | -1.55M | -6.40M | 500.00K | |
| Shares Outstanding | | | 339.75M | 325.58M | 304.69M | 286.80M | 270.50M | |
| Tangible Book Value per Share | | | 1.47 | 2.86 | 3.03 | 3.39 | 5.64 | |
| Total Shareholders' Equity | | | 1.55B | 1.67B | 1.59B | 1.66B | 1.65B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.43B | 2.41B | 2.32B | 2.26B | 2.04B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.52 | 1.74 | 2.20 | 1.93 | 6.46 | |
| Return On Assets (ROA) | | | -16.91% | -11.99% | -14.59% | -16.76% | -13.27% | |
| Return On Equity (ROE) | | | -26.54% | -17.28% | -21.25% | -22.86% | -16.42% | |