| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 267.80K | 100.30K | 322.80K | |
| Cash Equivalents | | | 41.63M | 300.38M | N/A | N/A | N/A | |
| Inventories | | | 25.07M | 15.34M | 16.21M | 17.21M | 15.04M | |
| Other Current Assets | | | 11.32M | 39.55M | 96.60K | 88.20K | 521.90K | |
| Total Current Assets | | | 78.02M | 355.27M | 16.21M | 17.21M | 15.04M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.53B | 1.21B | 695.37M | 697.82M | 2.11B | |
| Other Non-Current Assets | | | 39.08M | 16.21M | 63.56M | 290.72M | 287.59M | |
| Total Non-Current Assets | | | 1.57B | 1.23B | 695.37M | 697.82M | 2.11B | |
| |
| TOTAL ASSETS | | | 1.65B | 1.58B | 711.58M | 715.03M | 2.13B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 896.57M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 110.37M | 68.83M | 3.30M | 6.13M | 13.52M | |
| Accounts Payable | | | 53.33M | 16.81M | 21.56M | 14.68M | 6.04M | |
| Other Current Liabilities | | | 1.43M | 35.04M | 0.00 | 330.20K | N/A | |
| Total Current Liabilities | | | 1.06B | 120.67M | 17.90M | 16.18M | 19.29M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 833.54M | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 26.50M | 1.16M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 213.35M | 243.61M | 354.66M | 336.25M | 328.88M | |
| Total Non-Current Liabilities | | | 239.85M | 1.08B | 354.66M | 336.25M | 328.88M | |
| |
| TOTAL LIABILITIES | | | 1.30B | 1.20B | 372.56M | 352.44M | 348.17M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.05B | -698.30M | -55.58M | -18.33M | -12.94M | |
| Additional Paid In Capital | | | 1.39B | 1.08B | N/A | 0.00 | 0.00 | |
| Common Shares | | | 10.00K | 8.00K | 63.52M | 290.35M | 287.50M | |
| Other Shareholders' Equity | | | N/A | 0.00 | 339.02M | 362.60M | 1.78B | |
| Shares Outstanding | | | 99.51M | 89.31M | 60.17M | 60.17M | 60.17M | |
| Tangible Book Value per Share | | | 3.50 | 4.30 | 5.63 | 6.03 | 29.60 | |
| Total Shareholders' Equity | | | 348.08M | 384.19M | 339.02M | 362.60M | 1.78B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.65B | 1.58B | 711.58M | 715.03M | 2.13B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 2.17 | N/A | N/A | N/A | |
| Current Ratio | | | 0.07 | 2.94 | 0.91 | 1.06 | 0.78 | |
| Return On Assets (ROA) | | | -22.07% | -39.73% | -13.16% | -209.60% | -5.15% | |
| Return On Equity (ROE) | | | -104.62% | -163.74% | -27.63% | -413.32% | -6.16% | |