
SBO AG (1SBO.MI) Stock Balance Sheet
BIT:1SBO • AT0000946652
Current stock price
37.75 EUR
+6.6 (+21.19%)
Last:
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 278.86M | 314.69M | 162.35M | 287.76M | 291.75M | |||
| Receivables | 133.97M | 145.58M | 147.22M | 136.16M | 97.27M | |||
| Inventories | 164.79M | 188.67M | 205.81M | 175.87M | 121.09M | |||
| Other Current Assets | N/A | N/A | N/A | N/A | 0.00 | |||
| Total Current Assets | 577.62M | 648.93M | 515.38M | 599.79M | 510.11M | |||
| Non-Current Assets | ||||||||
| PPE Net | 140.25M | 145.06M | 130.44M | 123.80M | 120.92M | |||
| Goodwill | 130.82M | 146.81M | 138.41M | 134.51M | 127.04M | |||
| Intangibles | 11.82M | 14.50M | 19.01M | 11.99M | 11.64M | |||
| Other Non-Current Assets | 26.60M | 28.07M | 29.64M | 29.83M | 32.25M | |||
| Total Non-Current Assets | 313.09M | 337.18M | 321.04M | 303.30M | 295.50M | |||
| TOTAL ASSETS | 890.71M | 986.11M | 836.42M | 903.10M | 805.61M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 41.25M | 42.79M | 38.14M | 30.77M | 37.32M | |||
| Current Portion Of LT Debt. | 30.08M | 32.56M | 44.02M | 61.08M | 24.03M | |||
| Accrued Expenses | N/A | 29.37M | 24.33M | 19.19M | 12.60M | |||
| Accounts Payable | 31.92M | 32.13M | 39.62M | 33.08M | 18.01M | |||
| Other Current Liabilities | 55.92M | 38.40M | 44.39M | 149.44M | 131.74M | |||
| Total Current Liabilities | 159.18M | 175.25M | 190.50M | 293.55M | 223.70M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 301.26M | 306.34M | 181.43M | 170.80M | 227.17M | |||
| Deferred Taxes/Income | 439.00K | 672.00K | 260.00K | 130.00K | 0.00 | |||
| Other Non-Current Liabilities | 11.28M | 11.15M | 16.22M | 13.60M | 13.86M | |||
| Total Non-Current Liabilities | 312.98M | 318.17M | 197.91M | 184.53M | 241.03M | |||
| TOTAL LIABILITIES | 472.15M | 493.41M | 388.40M | 478.08M | 464.73M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 404.43M | 413.48M | 399.52M | 360.09M | 296.58M | |||
| Common Shares | 15.76M | 15.76M | 15.76M | 15.73M | 15.73M | |||
| Other Shareholders' Equity | -1.63M | 63.46M | 32.74M | 49.20M | 28.57M | |||
| Shares Outstanding | 15.76M | 15.76M | 15.76M | 15.73M | 15.73M | |||
| Tangible Book Value per Share | 17.51 | 21.03 | 18.44 | 17.71 | 12.86 | |||
| Total Shareholders' Equity | 418.56M | 492.70M | 448.02M | 425.02M | 340.88M | |||
| TOTAL LIABILITIES AND EQUITY | 890.71M | 986.11M | 836.42M | 903.10M | 805.61M | |||
| Statistics | ||||||||
| Debt/Equity | 0.82 | 0.71 | 0.49 | 0.47 | 0.78 | |||
| Current Ratio | 3.63 | 3.70 | 2.71 | 2.04 | 2.28 | |||
| Return On Assets (ROA) | 4.37% | 4.60% | 8.56% | 8.33% | 2.60% | |||
| Return On Equity (ROE) | 9.29% | 9.20% | 15.98% | 17.69% | 6.15% | |||
| Return On Invested Capital (ROIC) | 5.91% | 6.15% | 11.68% | 10.45% | 2.56% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 9.25% | 9.74% | 15.32% | 18.98% | 4.84% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 13.01% | 13.89% | 21.94% | 32.47% | 8.39% | |||
All data in EUR , ROIC based on taxRate of 0.26