| Revenue | | | 21.54B | 24.22B | 28.52B | 38.37B | 24.57B | |
| Minority Interest Expense | | | -201.00M | -154.00M | -147.00M | -275.00M | -111.00M | |
| Cost Of Goods | | | 14.43B | 15.03B | 16.99B | 31.25B | 17.69B | |
| Gross Profit | | | 7.11B | 9.20B | 11.53B | 7.11B | 6.88B | |
| Operating Expenses | | | 4.86B | 4.19B | 7.00B | 7.40B | 4.16B | |
| Selling, General, and Administrative Expenses | | | 2.87B | 4.23B | 4.24B | 4.21B | 3.68B | |
| Operating Income | | | 2.25B | 5.01B | 4.53B | -284.00M | 2.72B | |
| Interest Income/Expense | | | 921.00M | 2.43B | 1.55B | -2.23B | -513.00M | |
| Other Income/Expense | | | -239.00M | -257.00M | -610.00M | 1.37B | -137.00M | |
| Non Recurring Items | | | N/A | -838.00M | -1.47B | 1.86B | -547.00M | |
| Income Before Taxes | | | 2.93B | 6.34B | 4.00B | 715.00M | 1.52B | |
| Income Tax | | | 464.00M | 1.05B | 2.34B | -2.28B | 690.00M | |
| Net Income | | | 2.27B | 5.13B | 1.51B | 2.72B | 721.00M | |
| EBITDA | | | 5.56B | 8.20B | 8.36B | N/A | 4.84B | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | 3.08 | 6.91 | 2.04 | 3.93 | 1.07 | |
| Non GAAP EPS | | | 2.63 | 3.12 | 6.09 | 4.68 | 2.32 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | 33.00% | 37.97% | 40.43% | 18.54% | 28.00% | |
| Profit Margin | | | 10.52% | 21.20% | 5.31% | 7.08% | 2.93% | |
| Operating Profit Margin | | | 10.44% | 20.67% | 15.90% | -0.74% | 11.07% | |