ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 303.15M | 271.04M | 162.52M | 242.50M | 691.00M | |
Marketable Securities | | | 125.25M | 147.95M | 82.25M | 229.30M | N/A | |
Receivables | | | 122.54M | 111.53M | 61.80M | 47.50M | 19.00M | |
Inventories | | | 125.59M | 119.07M | 107.86M | 92.30M | 47.90M | |
Other Current Assets | | | 48.33M | 43.03M | 62.29M | 50.70M | 16.90M | |
Total Current Assets | | | 724.85M | 692.62M | 476.72M | 662.30M | 774.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 280.40M | 262.90M | 219.80M | 152.40M | 93.80M | |
Investments And Advances | | | 83.95M | 60.69M | 79.25M | 9.20M | N/A | |
Goodwill | | | 71.02M | 71.02M | 71.02M | 71.00M | 43.30M | |
Intangibles | | | 56.18M | 58.64M | 68.09M | 79.70M | 57.50M | |
Other Non-Current Assets | | | 38.58M | 38.48M | 26.33M | 14.60M | 11.50M | |
Total Non-Current Assets | | | 530.12M | 491.72M | 464.49M | 326.80M | 206.00M | |
|
TOTAL ASSETS | | | 1.25B | 1.18B | 941.21M | 989.10M | 980.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 20.49M | 12.31M | 18.09M | 3.20M | 2.80M | |
Accrued Expenses | | | 12.14M | 25.63M | 10.87M | 12.10M | 13.40M | |
Accounts Payable | | | 70.20M | 53.06M | 29.30M | 12.10M | 3.50M | |
Other Current Liabilities | | | 245.28M | 248.52M | 165.11M | 135.50M | 76.60M | |
Total Current Liabilities | | | 348.12M | 339.52M | 223.37M | 162.90M | 96.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 418.55M | 404.41M | 102.83M | 115.60M | 97.30M | |
Deferred Taxes/Income | | | 1.03M | 891.00K | 426.00K | 100.00K | 500.00K | |
Other Non-Current Liabilities | | | 55.98M | 57.06M | 60.04M | 37.30M | 88.30M | |
Total Non-Current Liabilities | | | 475.56M | 462.36M | 163.29M | 153.00M | 186.10M | |
|
TOTAL LIABILITIES | | | 823.68M | 801.89M | 386.67M | 315.90M | 282.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -874.32M | -813.70M | -623.53M | -441.00M | -305.00M | |
Additional Paid In Capital | | | 1.31B | 1.20B | 1.18B | 1.11B | 1.00B | |
Common Shares | | | 51.00K | 50.00K | 49.00K | 0.00 | 0.00 | |
Treasury Stock | | | 0.00 | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -2.37M | -2.81M | 1.54M | 1.10M | 1.30M | |
Shares Outstanding | | | 460.54M | 504.45M | 488.92M | 475.40M | 450.20M | |
Tangible Book Value per Share | | | 0.66 | 0.50 | 0.85 | 1.10 | 1.33 | |
Total Shareholders' Equity | | | 431.29M | 382.45M | 554.54M | 673.20M | 698.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.25B | 1.18B | 941.21M | 989.10M | 980.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.97 | 1.06 | 0.19 | 0.17 | 0.14 | |
Current Ratio | | | 2.08 | 2.04 | 2.13 | 4.07 | 8.05 | |
Return On Assets (ROA) | | | -16.46% | -16.06% | -19.40% | -13.74% | -11.96% | |
Return On Equity (ROE) | | | -47.89% | -49.73% | -32.92% | -20.19% | -16.80% | |